[SAB] QoQ Annualized Quarter Result on 30-Sep-2018 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 11.18%
YoY- 11.79%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 570,300 598,628 610,185 621,984 631,800 763,206 755,290 -17.12%
PBT 30,088 38,238 44,678 46,724 40,172 51,372 50,514 -29.27%
Tax -6,728 -13,415 -9,806 -9,606 -8,472 -14,225 -11,116 -28.51%
NP 23,360 24,823 34,872 37,118 31,700 37,147 39,398 -29.49%
-
NP to SH 20,724 21,078 27,416 30,148 27,116 32,677 32,385 -25.80%
-
Tax Rate 22.36% 35.08% 21.95% 20.56% 21.09% 27.69% 22.01% -
Total Cost 546,940 573,805 575,313 584,866 600,100 726,059 715,892 -16.46%
-
Net Worth 613,464 601,140 606,617 595,662 588,816 586,077 579,230 3.91%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - 6,846 9,128 - - 6,846 9,128 -
Div Payout % - 32.48% 33.30% - - 20.95% 28.19% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 613,464 601,140 606,617 595,662 588,816 586,077 579,230 3.91%
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,934 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 4.10% 4.15% 5.71% 5.97% 5.02% 4.87% 5.22% -
ROE 3.38% 3.51% 4.52% 5.06% 4.61% 5.58% 5.59% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 416.48 437.17 445.61 454.22 461.39 557.35 551.57 -17.12%
EPS 15.12 15.39 20.03 22.02 19.80 23.86 23.65 -25.84%
DPS 0.00 5.00 6.67 0.00 0.00 5.00 6.67 -
NAPS 4.48 4.39 4.43 4.35 4.30 4.28 4.23 3.91%
Adjusted Per Share Value based on latest NOSH - 136,934
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 416.67 437.37 445.81 454.43 461.61 557.61 551.83 -17.12%
EPS 15.14 15.40 20.03 22.03 19.81 23.87 23.66 -25.80%
DPS 0.00 5.00 6.67 0.00 0.00 5.00 6.67 -
NAPS 4.4821 4.3921 4.4321 4.352 4.302 4.282 4.232 3.91%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 3.82 3.81 3.60 3.83 3.75 3.90 4.26 -
P/RPS 0.92 0.87 0.81 0.84 0.81 0.70 0.77 12.63%
P/EPS 25.24 24.75 17.98 17.40 18.94 16.34 18.01 25.30%
EY 3.96 4.04 5.56 5.75 5.28 6.12 5.55 -20.20%
DY 0.00 1.31 1.85 0.00 0.00 1.28 1.56 -
P/NAPS 0.85 0.87 0.81 0.88 0.87 0.91 1.01 -10.88%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 28/05/19 27/02/19 28/11/18 28/08/18 25/05/18 27/02/18 -
Price 3.61 3.80 3.87 3.68 4.09 3.93 4.10 -
P/RPS 0.87 0.87 0.87 0.81 0.89 0.71 0.74 11.42%
P/EPS 23.85 24.69 19.33 16.71 20.65 16.47 17.34 23.75%
EY 4.19 4.05 5.17 5.98 4.84 6.07 5.77 -19.25%
DY 0.00 1.32 1.72 0.00 0.00 1.27 1.63 -
P/NAPS 0.81 0.87 0.87 0.85 0.95 0.92 0.97 -11.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment