[SAB] QoQ Annualized Quarter Result on 31-Dec-2018 [#3]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -9.06%
YoY- -15.34%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 618,696 570,300 598,628 610,185 621,984 631,800 763,206 -13.04%
PBT 43,228 30,088 38,238 44,678 46,724 40,172 51,372 -10.86%
Tax -10,188 -6,728 -13,415 -9,806 -9,606 -8,472 -14,225 -19.93%
NP 33,040 23,360 24,823 34,872 37,118 31,700 37,147 -7.50%
-
NP to SH 25,742 20,724 21,078 27,416 30,148 27,116 32,677 -14.69%
-
Tax Rate 23.57% 22.36% 35.08% 21.95% 20.56% 21.09% 27.69% -
Total Cost 585,656 546,940 573,805 575,313 584,866 600,100 726,059 -13.33%
-
Net Worth 607,986 613,464 601,140 606,617 595,662 588,816 586,077 2.47%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - 6,846 9,128 - - 6,846 -
Div Payout % - - 32.48% 33.30% - - 20.95% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 607,986 613,464 601,140 606,617 595,662 588,816 586,077 2.47%
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,934 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 5.34% 4.10% 4.15% 5.71% 5.97% 5.02% 4.87% -
ROE 4.23% 3.38% 3.51% 4.52% 5.06% 4.61% 5.58% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 451.82 416.48 437.17 445.61 454.22 461.39 557.35 -13.04%
EPS 18.80 15.12 15.39 20.03 22.02 19.80 23.86 -14.67%
DPS 0.00 0.00 5.00 6.67 0.00 0.00 5.00 -
NAPS 4.44 4.48 4.39 4.43 4.35 4.30 4.28 2.47%
Adjusted Per Share Value based on latest NOSH - 136,934
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 452.03 416.67 437.37 445.81 454.43 461.61 557.61 -13.04%
EPS 18.81 15.14 15.40 20.03 22.03 19.81 23.87 -14.67%
DPS 0.00 0.00 5.00 6.67 0.00 0.00 5.00 -
NAPS 4.4421 4.4821 4.3921 4.4321 4.352 4.302 4.282 2.47%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 3.60 3.82 3.81 3.60 3.83 3.75 3.90 -
P/RPS 0.80 0.92 0.87 0.81 0.84 0.81 0.70 9.30%
P/EPS 19.15 25.24 24.75 17.98 17.40 18.94 16.34 11.14%
EY 5.22 3.96 4.04 5.56 5.75 5.28 6.12 -10.05%
DY 0.00 0.00 1.31 1.85 0.00 0.00 1.28 -
P/NAPS 0.81 0.85 0.87 0.81 0.88 0.87 0.91 -7.46%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 28/08/19 28/05/19 27/02/19 28/11/18 28/08/18 25/05/18 -
Price 3.65 3.61 3.80 3.87 3.68 4.09 3.93 -
P/RPS 0.81 0.87 0.87 0.87 0.81 0.89 0.71 9.17%
P/EPS 19.42 23.85 24.69 19.33 16.71 20.65 16.47 11.59%
EY 5.15 4.19 4.05 5.17 5.98 4.84 6.07 -10.36%
DY 0.00 0.00 1.32 1.72 0.00 0.00 1.27 -
P/NAPS 0.82 0.81 0.87 0.87 0.85 0.95 0.92 -7.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment