[TASCO] QoQ Annualized Quarter Result on 30-Sep-2018 [#2]

Stock
[TASCO] TASCO BERHAD
Announcement Date
15-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -23.24%
YoY- -51.9%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 721,608 736,801 743,236 745,466 726,540 710,209 720,944 0.06%
PBT 7,684 18,661 19,717 20,830 27,072 42,003 43,156 -68.45%
Tax -2,124 -5,280 -4,833 -4,916 -6,400 -12,346 -10,413 -65.44%
NP 5,560 13,381 14,884 15,914 20,672 29,657 32,742 -69.43%
-
NP to SH 5,128 13,062 14,562 15,570 20,284 29,398 32,478 -70.88%
-
Tax Rate 27.64% 28.29% 24.51% 23.60% 23.64% 29.39% 24.13% -
Total Cost 716,048 723,420 728,352 729,552 705,868 680,552 688,201 2.68%
-
Net Worth 428,000 372,000 368,000 364,000 364,000 359,999 361,999 11.84%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - 9,000 5,333 -
Div Payout % - - - - - 30.61% 16.42% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 428,000 372,000 368,000 364,000 364,000 359,999 361,999 11.84%
NOSH 200,000 200,000 200,000 200,000 200,000 200,000 200,000 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 0.77% 1.82% 2.00% 2.13% 2.85% 4.18% 4.54% -
ROE 1.20% 3.51% 3.96% 4.28% 5.57% 8.17% 8.97% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 360.80 368.40 371.62 372.73 363.27 355.10 360.47 0.06%
EPS 2.56 6.53 7.28 7.78 10.16 14.70 16.24 -70.91%
DPS 0.00 0.00 0.00 0.00 0.00 4.50 2.67 -
NAPS 2.14 1.86 1.84 1.82 1.82 1.80 1.81 11.84%
Adjusted Per Share Value based on latest NOSH - 200,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 90.20 92.10 92.90 93.18 90.82 88.78 90.12 0.05%
EPS 0.64 1.63 1.82 1.95 2.54 3.67 4.06 -70.91%
DPS 0.00 0.00 0.00 0.00 0.00 1.13 0.67 -
NAPS 0.535 0.465 0.46 0.455 0.455 0.45 0.4525 11.84%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.33 1.66 1.00 1.59 1.70 1.67 2.08 -
P/RPS 0.37 0.45 0.27 0.43 0.47 0.47 0.58 -25.95%
P/EPS 51.87 25.42 13.73 20.42 16.76 11.36 12.81 154.69%
EY 1.93 3.93 7.28 4.90 5.97 8.80 7.81 -60.72%
DY 0.00 0.00 0.00 0.00 0.00 2.69 1.28 -
P/NAPS 0.62 0.89 0.54 0.87 0.93 0.93 1.15 -33.83%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 22/08/19 29/05/19 21/02/19 15/11/18 16/08/18 24/05/18 09/02/18 -
Price 1.20 1.34 1.36 1.24 1.72 1.93 1.99 -
P/RPS 0.33 0.36 0.37 0.33 0.47 0.54 0.55 -28.92%
P/EPS 46.80 20.52 18.68 15.93 16.96 13.13 12.25 144.98%
EY 2.14 4.87 5.35 6.28 5.90 7.62 8.16 -59.12%
DY 0.00 0.00 0.00 0.00 0.00 2.33 1.34 -
P/NAPS 0.56 0.72 0.74 0.68 0.95 1.07 1.10 -36.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment