[TASCO] QoQ Cumulative Quarter Result on 30-Sep-2018 [#2]

Stock
[TASCO] TASCO BERHAD
Announcement Date
15-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 53.52%
YoY- -51.9%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 180,402 736,801 557,427 372,733 181,635 710,209 540,708 -51.99%
PBT 1,921 18,661 14,788 10,415 6,768 42,003 32,367 -84.86%
Tax -531 -5,280 -3,625 -2,458 -1,600 -12,346 -7,810 -83.42%
NP 1,390 13,381 11,163 7,957 5,168 29,657 24,557 -85.33%
-
NP to SH 1,282 13,062 10,922 7,785 5,071 29,398 24,359 -86.03%
-
Tax Rate 27.64% 28.29% 24.51% 23.60% 23.64% 29.39% 24.13% -
Total Cost 179,012 723,420 546,264 364,776 176,467 680,552 516,151 -50.73%
-
Net Worth 428,000 372,000 368,000 364,000 364,000 359,999 361,999 11.84%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - 9,000 4,000 -
Div Payout % - - - - - 30.61% 16.42% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 428,000 372,000 368,000 364,000 364,000 359,999 361,999 11.84%
NOSH 200,000 200,000 200,000 200,000 200,000 200,000 200,000 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 0.77% 1.82% 2.00% 2.13% 2.85% 4.18% 4.54% -
ROE 0.30% 3.51% 2.97% 2.14% 1.39% 8.17% 6.73% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 90.20 368.40 278.71 186.37 90.82 355.10 270.35 -51.99%
EPS 0.64 6.53 5.46 3.89 2.54 14.70 12.18 -86.04%
DPS 0.00 0.00 0.00 0.00 0.00 4.50 2.00 -
NAPS 2.14 1.86 1.84 1.82 1.82 1.80 1.81 11.84%
Adjusted Per Share Value based on latest NOSH - 200,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 22.55 92.10 69.68 46.59 22.70 88.78 67.59 -51.99%
EPS 0.16 1.63 1.37 0.97 0.63 3.67 3.04 -86.03%
DPS 0.00 0.00 0.00 0.00 0.00 1.13 0.50 -
NAPS 0.535 0.465 0.46 0.455 0.455 0.45 0.4525 11.84%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.33 1.66 1.00 1.59 1.70 1.67 2.08 -
P/RPS 1.47 0.45 0.36 0.85 1.87 0.47 0.77 54.07%
P/EPS 207.49 25.42 18.31 40.85 67.05 11.36 17.08 430.87%
EY 0.48 3.93 5.46 2.45 1.49 8.80 5.86 -81.22%
DY 0.00 0.00 0.00 0.00 0.00 2.69 0.96 -
P/NAPS 0.62 0.89 0.54 0.87 0.93 0.93 1.15 -33.83%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 22/08/19 29/05/19 21/02/19 15/11/18 16/08/18 24/05/18 09/02/18 -
Price 1.20 1.34 1.36 1.24 1.72 1.93 1.99 -
P/RPS 1.33 0.36 0.49 0.67 1.89 0.54 0.74 47.98%
P/EPS 187.21 20.52 24.90 31.86 67.84 13.13 16.34 410.49%
EY 0.53 4.87 4.02 3.14 1.47 7.62 6.12 -80.51%
DY 0.00 0.00 0.00 0.00 0.00 2.33 1.01 -
P/NAPS 0.56 0.72 0.74 0.68 0.95 1.07 1.10 -36.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment