[TASCO] YoY Annualized Quarter Result on 30-Sep-2018 [#2]

Stock
[TASCO] TASCO BERHAD
Announcement Date
15-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -23.24%
YoY- -51.9%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 1,211,130 816,044 742,130 745,466 698,096 555,632 493,444 16.12%
PBT 90,614 41,650 15,328 20,830 42,814 38,088 35,722 16.76%
Tax -25,814 -12,062 -4,018 -4,916 -10,198 -9,596 -9,232 18.67%
NP 64,800 29,588 11,310 15,914 32,616 28,492 26,490 16.06%
-
NP to SH 62,906 26,676 10,774 15,570 32,372 28,268 26,368 15.57%
-
Tax Rate 28.49% 28.96% 26.21% 23.60% 23.82% 25.19% 25.84% -
Total Cost 1,146,330 786,456 730,820 729,552 665,480 527,140 466,954 16.13%
-
Net Worth 488,000 446,000 432,000 364,000 351,999 327,999 306,999 8.02%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 16,000 8,000 - - - - - -
Div Payout % 25.43% 29.99% - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 488,000 446,000 432,000 364,000 351,999 327,999 306,999 8.02%
NOSH 800,000 200,000 200,000 200,000 200,000 200,000 100,000 41.37%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 5.35% 3.63% 1.52% 2.13% 4.67% 5.13% 5.37% -
ROE 12.89% 5.98% 2.49% 4.28% 9.20% 8.62% 8.59% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 151.39 408.02 371.07 372.73 349.05 277.82 493.44 -17.85%
EPS 7.86 13.34 5.38 7.78 16.18 14.14 26.36 -18.24%
DPS 2.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 2.23 2.16 1.82 1.76 1.64 3.07 -23.59%
Adjusted Per Share Value based on latest NOSH - 200,000
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 151.39 102.01 92.77 93.18 87.26 69.45 61.68 16.12%
EPS 7.86 3.33 1.35 1.95 4.05 3.53 3.30 15.54%
DPS 2.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.5575 0.54 0.455 0.44 0.41 0.3838 8.02%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 1.12 1.42 1.05 1.59 2.34 1.52 3.60 -
P/RPS 0.74 0.35 0.28 0.43 0.67 0.55 0.73 0.22%
P/EPS 14.24 10.65 19.49 20.42 14.46 10.75 13.65 0.70%
EY 7.02 9.39 5.13 4.90 6.92 9.30 7.32 -0.69%
DY 1.79 2.82 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 0.64 0.49 0.87 1.33 0.93 1.17 7.83%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 27/10/21 23/10/20 21/11/19 15/11/18 16/11/17 16/11/16 12/11/15 -
Price 1.30 2.30 1.16 1.24 2.37 1.50 1.86 -
P/RPS 0.86 0.56 0.31 0.33 0.68 0.54 0.38 14.56%
P/EPS 16.53 17.24 21.53 15.93 14.64 10.61 7.05 15.24%
EY 6.05 5.80 4.64 6.28 6.83 9.42 14.18 -13.22%
DY 1.54 1.74 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 1.03 0.54 0.68 1.35 0.91 0.61 23.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment