[CNOUHUA] QoQ Annualized Quarter Result on 31-Dec-2009 [#4]

Stock
[CNOUHUA] CHINA OUHUA WINERY HLDGS LTD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 15.33%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CNOUHUA's Result
CNOUHUA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 209,658 214,486 266,948 175,072 150,130 39.65%
PBT 83,258 88,070 109,088 73,937 64,593 28.89%
Tax -13,321 -15,070 -19,704 -12,104 -11,008 21.01%
NP 69,937 73,000 89,384 61,833 53,585 30.51%
-
NP to SH 66,094 68,876 84,532 58,442 50,672 30.43%
-
Tax Rate 16.00% 17.11% 18.06% 16.37% 17.04% -
Total Cost 139,721 141,486 177,564 113,239 96,545 44.72%
-
Net Worth 0 0 0 122,642 0 -
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - 33,326 - -
Div Payout % - - - 57.03% - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 0 0 0 122,642 0 -
NOSH 667,711 499,825 499,598 533,229 500,052 33.52%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 33.36% 34.03% 33.48% 35.32% 35.69% -
ROE 0.00% 0.00% 0.00% 47.65% 0.00% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 31.40 42.91 53.43 32.83 30.02 4.59%
EPS 9.89 13.78 16.92 10.96 10.13 -2.36%
DPS 0.00 0.00 0.00 6.25 0.00 -
NAPS 0.00 0.00 0.00 0.23 0.00 -
Adjusted Per Share Value based on latest NOSH - 622,701
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 31.39 32.11 39.96 26.21 22.47 39.69%
EPS 9.89 10.31 12.65 8.75 7.59 30.30%
DPS 0.00 0.00 0.00 4.99 0.00 -
NAPS 0.00 0.00 0.00 0.1836 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/11/10 - - - - -
Price 0.74 0.00 0.00 0.00 0.00 -
P/RPS 2.36 0.00 0.00 0.00 0.00 -
P/EPS 7.48 0.00 0.00 0.00 0.00 -
EY 13.38 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment