[CNOUHUA] QoQ Quarter Result on 31-Dec-2009 [#4]

Stock
[CNOUHUA] CHINA OUHUA WINERY HLDGS LTD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 87.81%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CNOUHUA's Result
CNOUHUA's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 42,760 39,718 66,737 61,327 30,815 38.76%
PBT 15,435 16,442 27,272 24,998 13,385 15.31%
Tax -1,947 -2,569 -4,926 -3,763 -2,100 -7.28%
NP 13,488 13,873 22,346 21,235 11,285 19.52%
-
NP to SH 12,807 13,040 21,133 20,051 10,676 19.96%
-
Tax Rate 12.61% 15.62% 18.06% 15.05% 15.69% -
Total Cost 29,272 25,845 44,391 40,092 19,530 49.88%
-
Net Worth 0 0 0 143,221 0 -
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 0 0 0 143,221 0 -
NOSH 668,757 499,616 499,598 622,701 498,878 34.05%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 31.54% 34.93% 33.48% 34.63% 36.62% -
ROE 0.00% 0.00% 0.00% 14.00% 0.00% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 6.39 7.95 13.36 9.85 6.18 3.39%
EPS 1.92 2.61 4.23 3.22 2.14 -10.28%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.23 0.00 -
Adjusted Per Share Value based on latest NOSH - 622,701
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 6.40 5.95 9.99 9.18 4.61 38.82%
EPS 1.92 1.95 3.16 3.00 1.60 19.99%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.2144 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/11/10 - - - - -
Price 0.74 0.00 0.00 0.00 0.00 -
P/RPS 11.57 0.00 0.00 0.00 0.00 -
P/EPS 38.64 0.00 0.00 0.00 0.00 -
EY 2.59 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment