[CENSOF] QoQ Annualized Quarter Result on 30-Jun-2017 [#1]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -63.61%
YoY- -96.52%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 94,952 85,849 84,676 69,660 146,568 172,530 229,514 -44.50%
PBT -6,100 7,969 9,094 5,068 79,875 117,813 172,934 -
Tax -1,461 -1,289 -1,662 -808 -4,941 -6,342 -8,356 -68.76%
NP -7,561 6,680 7,432 4,260 74,934 111,470 164,578 -
-
NP to SH -8,365 6,481 6,684 4,972 13,663 31,228 43,640 -
-
Tax Rate - 16.18% 18.28% 15.94% 6.19% 5.38% 4.83% -
Total Cost 102,513 79,169 77,244 65,400 71,634 61,060 64,936 35.61%
-
Net Worth 128,550 146,119 147,474 138,594 145,092 0 158,809 -13.15%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 128,550 146,119 147,474 138,594 145,092 0 158,809 -13.15%
NOSH 501,758 501,758 501,758 478,076 501,703 501,431 501,609 0.01%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -7.96% 7.78% 8.78% 6.12% 51.13% 64.61% 71.71% -
ROE -6.51% 4.44% 4.53% 3.59% 9.42% 0.00% 27.48% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 18.92 17.10 16.87 14.57 29.21 34.41 45.76 -44.53%
EPS -1.67 1.29 1.40 1.04 2.64 6.23 8.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2561 0.2911 0.2938 0.2899 0.2892 0.00 0.3166 -13.19%
Adjusted Per Share Value based on latest NOSH - 478,076
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 17.19 15.54 15.33 12.61 26.54 31.24 41.56 -44.51%
EPS -1.51 1.17 1.21 0.90 2.47 5.65 7.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2328 0.2646 0.267 0.2509 0.2627 0.00 0.2876 -13.15%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.215 0.25 0.28 0.315 0.315 0.20 0.27 -
P/RPS 1.14 1.46 1.66 2.16 1.07 0.58 0.59 55.19%
P/EPS -12.90 19.36 21.03 30.29 15.97 3.21 3.10 -
EY -7.75 5.16 4.76 3.30 6.26 31.14 32.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.86 0.95 1.09 1.11 0.00 0.85 -0.78%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 28/02/18 27/11/17 29/08/17 31/05/17 27/02/17 28/11/16 -
Price 0.175 0.235 0.245 0.285 0.325 0.30 0.22 -
P/RPS 0.93 1.37 1.45 1.96 1.10 0.87 0.48 55.47%
P/EPS -10.50 18.20 18.40 27.40 16.48 4.82 2.53 -
EY -9.52 5.49 5.44 3.65 6.07 20.76 39.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.81 0.83 0.98 1.15 0.00 0.69 -0.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment