[CENSOF] QoQ Annualized Quarter Result on 30-Sep-2017 [#2]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 34.43%
YoY- -84.68%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 69,756 94,952 85,849 84,676 69,660 146,568 172,530 -45.41%
PBT 10,868 -6,100 7,969 9,094 5,068 79,875 117,813 -79.67%
Tax -1,092 -1,461 -1,289 -1,662 -808 -4,941 -6,342 -69.14%
NP 9,776 -7,561 6,680 7,432 4,260 74,934 111,470 -80.34%
-
NP to SH 9,164 -8,365 6,481 6,684 4,972 13,663 31,228 -55.93%
-
Tax Rate 10.05% - 16.18% 18.28% 15.94% 6.19% 5.38% -
Total Cost 59,980 102,513 79,169 77,244 65,400 71,634 61,060 -1.18%
-
Net Worth 131,412 128,550 146,119 147,474 138,594 145,092 0 -
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 131,412 128,550 146,119 147,474 138,594 145,092 0 -
NOSH 501,758 501,758 501,758 501,758 478,076 501,703 501,431 0.04%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 14.01% -7.96% 7.78% 8.78% 6.12% 51.13% 64.61% -
ROE 6.97% -6.51% 4.44% 4.53% 3.59% 9.42% 0.00% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 13.90 18.92 17.10 16.87 14.57 29.21 34.41 -45.44%
EPS 1.84 -1.67 1.29 1.40 1.04 2.64 6.23 -55.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2618 0.2561 0.2911 0.2938 0.2899 0.2892 0.00 -
Adjusted Per Share Value based on latest NOSH - 501,758
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 12.63 17.19 15.54 15.33 12.61 26.54 31.24 -45.41%
EPS 1.66 -1.51 1.17 1.21 0.90 2.47 5.65 -55.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2379 0.2328 0.2646 0.267 0.2509 0.2627 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.175 0.215 0.25 0.28 0.315 0.315 0.20 -
P/RPS 1.26 1.14 1.46 1.66 2.16 1.07 0.58 67.97%
P/EPS 9.59 -12.90 19.36 21.03 30.29 15.97 3.21 107.84%
EY 10.43 -7.75 5.16 4.76 3.30 6.26 31.14 -51.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.84 0.86 0.95 1.09 1.11 0.00 -
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 30/05/18 28/02/18 27/11/17 29/08/17 31/05/17 27/02/17 -
Price 0.19 0.175 0.235 0.245 0.285 0.325 0.30 -
P/RPS 1.37 0.93 1.37 1.45 1.96 1.10 0.87 35.46%
P/EPS 10.41 -10.50 18.20 18.40 27.40 16.48 4.82 67.32%
EY 9.61 -9.52 5.49 5.44 3.65 6.07 20.76 -40.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.68 0.81 0.83 0.98 1.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment