[IJMLAND] QoQ Annualized Quarter Result on 31-Dec-2007 [#3]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 110.2%
YoY- 42.42%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 469,732 409,076 295,205 220,681 232,120 253,424 308,509 32.24%
PBT 49,654 58,776 54,893 57,878 35,588 35,228 14,752 124.10%
Tax -14,280 -15,568 -5,280 -14,554 -11,136 -10,744 -12,811 7.48%
NP 35,374 43,208 49,613 43,324 24,452 24,484 1,941 588.87%
-
NP to SH 26,396 32,380 41,713 38,093 18,122 17,536 -1,554 -
-
Tax Rate 28.76% 26.49% 9.62% 25.15% 31.29% 30.50% 86.84% -
Total Cost 434,358 365,868 245,592 177,357 207,668 228,940 306,568 26.06%
-
Net Worth 827,987 701,186 693,322 679,602 662,250 656,973 653,600 17.02%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 827,987 701,186 693,322 679,602 662,250 656,973 653,600 17.02%
NOSH 622,547 570,070 568,296 567,992 569,874 569,350 568,348 6.24%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 7.53% 10.56% 16.81% 19.63% 10.53% 9.66% 0.63% -
ROE 3.19% 4.62% 6.02% 5.61% 2.74% 2.67% -0.24% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 75.45 71.76 51.95 38.85 40.73 44.51 54.28 24.47%
EPS 4.24 5.68 7.34 6.71 3.18 3.08 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.23 1.22 1.1965 1.1621 1.1539 1.15 10.15%
Adjusted Per Share Value based on latest NOSH - 568,746
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 30.15 26.26 18.95 14.17 14.90 16.27 19.80 32.25%
EPS 1.69 2.08 2.68 2.45 1.16 1.13 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5315 0.4501 0.4451 0.4363 0.4251 0.4217 0.4196 17.01%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.85 1.69 1.88 2.90 2.88 1.43 1.07 -
P/RPS 1.13 2.36 3.62 7.46 7.07 3.21 1.97 -30.89%
P/EPS 20.05 29.75 25.61 43.24 90.57 46.43 -391.33 -
EY 4.99 3.36 3.90 2.31 1.10 2.15 -0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 1.37 1.54 2.42 2.48 1.24 0.93 -22.00%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 25/11/08 26/08/08 27/05/08 26/02/08 28/11/07 24/08/07 28/05/07 -
Price 0.80 1.10 2.26 2.39 2.51 2.66 1.05 -
P/RPS 1.06 1.53 4.35 6.15 6.16 5.98 1.93 -32.86%
P/EPS 18.87 19.37 30.79 35.64 78.93 86.36 -384.02 -
EY 5.30 5.16 3.25 2.81 1.27 1.16 -0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.89 1.85 2.00 2.16 2.31 0.91 -24.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment