[IJMLAND] QoQ Annualized Quarter Result on 30-Jun-2007 [#1]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 1228.44%
YoY- 277.77%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 295,205 220,681 232,120 253,424 308,509 316,934 326,824 -6.55%
PBT 54,893 57,878 35,588 35,228 14,752 53,736 49,888 6.57%
Tax -5,280 -14,554 -11,136 -10,744 -12,811 -16,882 -16,410 -53.01%
NP 49,613 43,324 24,452 24,484 1,941 36,853 33,478 29.95%
-
NP to SH 41,713 38,093 18,122 17,536 -1,554 26,746 24,372 43.03%
-
Tax Rate 9.62% 25.15% 31.29% 30.50% 86.84% 31.42% 32.89% -
Total Cost 245,592 177,357 207,668 228,940 306,568 280,081 293,346 -11.16%
-
Net Worth 693,322 679,602 662,250 656,973 653,600 678,050 668,182 2.49%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 693,322 679,602 662,250 656,973 653,600 678,050 668,182 2.49%
NOSH 568,296 567,992 569,874 569,350 568,348 568,929 567,218 0.12%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 16.81% 19.63% 10.53% 9.66% 0.63% 11.63% 10.24% -
ROE 6.02% 5.61% 2.74% 2.67% -0.24% 3.94% 3.65% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 51.95 38.85 40.73 44.51 54.28 55.71 57.62 -6.66%
EPS 7.34 6.71 3.18 3.08 -0.27 4.71 4.28 43.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.1965 1.1621 1.1539 1.15 1.1918 1.178 2.36%
Adjusted Per Share Value based on latest NOSH - 569,350
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 18.95 14.17 14.90 16.27 19.80 20.35 20.98 -6.55%
EPS 2.68 2.45 1.16 1.13 -0.10 1.72 1.56 43.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4451 0.4363 0.4251 0.4217 0.4196 0.4353 0.4289 2.50%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.88 2.90 2.88 1.43 1.07 0.51 0.43 -
P/RPS 3.62 7.46 7.07 3.21 1.97 0.92 0.75 185.33%
P/EPS 25.61 43.24 90.57 46.43 -391.33 10.85 10.01 86.95%
EY 3.90 2.31 1.10 2.15 -0.26 9.22 9.99 -46.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 2.42 2.48 1.24 0.93 0.43 0.37 158.52%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 26/02/08 28/11/07 24/08/07 28/05/07 12/02/07 20/11/06 -
Price 2.26 2.39 2.51 2.66 1.05 0.86 0.49 -
P/RPS 4.35 6.15 6.16 5.98 1.93 1.54 0.85 196.67%
P/EPS 30.79 35.64 78.93 86.36 -384.02 18.29 11.40 93.82%
EY 3.25 2.81 1.27 1.16 -0.26 5.47 8.77 -48.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 2.00 2.16 2.31 0.91 0.72 0.42 168.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment