[PESTECH] QoQ Annualized Quarter Result on 30-Sep-2020 [#1]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 9.31%
YoY- -22.04%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 889,363 876,580 854,810 995,368 797,295 796,042 756,440 11.40%
PBT 113,780 98,225 101,896 135,040 83,444 76,982 82,576 23.84%
Tax -10,953 -16,621 -18,550 -34,928 -15,249 -14,402 -17,704 -27.41%
NP 102,827 81,604 83,346 100,112 68,195 62,580 64,872 35.98%
-
NP to SH 66,378 49,945 46,250 60,244 55,112 52,381 54,908 13.49%
-
Tax Rate 9.63% 16.92% 18.20% 25.86% 18.27% 18.71% 21.44% -
Total Cost 786,536 794,976 771,464 895,256 729,100 733,462 691,568 8.96%
-
Net Worth 581,957 553,057 679,834 632,019 610,576 594,904 587,283 -0.60%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 7,616 10,165 15,241 - - - - -
Div Payout % 11.47% 20.35% 32.95% - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 581,957 553,057 679,834 632,019 610,576 594,904 587,283 -0.60%
NOSH 764,293 764,293 764,293 764,293 764,293 764,293 764,293 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 11.56% 9.31% 9.75% 10.06% 8.55% 7.86% 8.58% -
ROE 11.41% 9.03% 6.80% 9.53% 9.03% 8.80% 9.35% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 116.77 114.97 112.17 130.45 104.36 104.16 98.97 11.66%
EPS 8.72 6.55 6.06 7.88 7.21 6.85 7.18 13.84%
DPS 1.00 1.33 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.7641 0.7254 0.8921 0.8283 0.7992 0.7784 0.7684 -0.37%
Adjusted Per Share Value based on latest NOSH - 764,293
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 89.63 88.35 86.15 100.32 80.35 80.23 76.24 11.40%
EPS 6.69 5.03 4.66 6.07 5.55 5.28 5.53 13.54%
DPS 0.77 1.02 1.54 0.00 0.00 0.00 0.00 -
NAPS 0.5865 0.5574 0.6852 0.637 0.6154 0.5996 0.5919 -0.60%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.88 1.16 0.935 0.73 0.90 0.88 1.31 -
P/RPS 0.75 1.01 0.83 0.56 0.86 0.84 1.32 -31.42%
P/EPS 10.10 17.71 15.41 9.25 12.48 12.84 18.23 -32.56%
EY 9.90 5.65 6.49 10.82 8.02 7.79 5.48 48.38%
DY 1.14 1.15 2.14 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.60 1.05 0.88 1.13 1.13 1.70 -22.95%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/08/21 27/05/21 25/02/21 27/11/20 27/08/20 30/06/20 24/02/20 -
Price 0.91 1.04 1.23 0.79 0.79 0.90 1.22 -
P/RPS 0.78 0.90 1.10 0.61 0.76 0.86 1.23 -26.20%
P/EPS 10.44 15.88 20.27 10.01 10.95 13.13 16.98 -27.71%
EY 9.58 6.30 4.93 9.99 9.13 7.62 5.89 38.34%
DY 1.10 1.28 1.63 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.43 1.38 0.95 0.99 1.16 1.59 -17.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment