[MENTIGA] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 9.06%
YoY- -67.27%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 8,779 1,075 22,305 16,613 12,840 534 13,000 -23.04%
PBT 1,960 -2,268 10,497 8,017 7,351 -1,468 21,969 -80.06%
Tax 0 0 -1,625 0 0 0 -233 -
NP 1,960 -2,268 8,872 8,017 7,351 -1,468 21,736 -79.92%
-
NP to SH 1,960 -2,268 8,872 8,017 7,351 -1,468 21,736 -79.92%
-
Tax Rate 0.00% - 15.48% 0.00% 0.00% - 1.06% -
Total Cost 6,819 3,343 13,433 8,596 5,489 2,002 -8,736 -
-
Net Worth 35,963 31,799 34,192 32,404 31,804 22,768 19,789 48.97%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 35,963 31,799 34,192 32,404 31,804 22,768 19,789 48.97%
NOSH 59,938 60,000 59,986 60,007 60,008 59,918 47,119 17.41%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 22.33% -210.98% 39.78% 48.26% 57.25% -274.91% 167.20% -
ROE 5.45% -7.13% 25.95% 24.74% 23.11% -6.45% 109.83% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 14.65 1.79 37.18 27.68 21.40 0.89 27.59 -34.45%
EPS 3.27 -3.78 14.79 13.36 12.25 -2.45 46.13 -82.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.53 0.57 0.54 0.53 0.38 0.42 26.87%
Adjusted Per Share Value based on latest NOSH - 59,999
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 12.23 1.50 31.07 23.14 17.89 0.74 18.11 -23.04%
EPS 2.73 -3.16 12.36 11.17 10.24 -2.04 30.28 -79.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.501 0.443 0.4763 0.4514 0.443 0.3172 0.2757 48.96%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.81 0.90 0.84 0.99 0.88 0.99 1.01 -
P/RPS 5.53 50.23 2.26 3.58 4.11 111.08 3.66 31.70%
P/EPS 24.77 -23.81 5.68 7.41 7.18 -40.41 2.19 404.61%
EY 4.04 -4.20 17.61 13.49 13.92 -2.47 45.67 -80.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.70 1.47 1.83 1.66 2.61 2.40 -31.88%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 29/05/08 19/02/08 29/11/07 22/08/07 29/05/07 28/02/07 -
Price 0.90 1.00 0.93 1.00 0.88 0.90 0.96 -
P/RPS 6.14 55.81 2.50 3.61 4.11 100.99 3.48 46.06%
P/EPS 27.52 -26.46 6.29 7.49 7.18 -36.73 2.08 460.28%
EY 3.63 -3.78 15.90 13.36 13.92 -2.72 48.05 -82.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.89 1.63 1.85 1.66 2.37 2.29 -24.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment