[OWG] QoQ Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 852.27%
YoY- 157.68%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 134,708 123,847 127,534 132,774 131,780 131,585 127,618 3.66%
PBT 2,584 -14,341 -5,777 2,338 4,164 9,887 9,792 -58.82%
Tax -2,320 11,519 14,427 22,062 -1,540 -3,602 -1,954 12.11%
NP 264 -2,822 8,650 24,400 2,624 6,285 7,837 -89.54%
-
NP to SH 248 -2,633 8,913 24,340 2,556 6,356 8,065 -90.16%
-
Tax Rate 89.78% - - -943.63% 36.98% 36.43% 19.96% -
Total Cost 134,444 126,669 118,884 108,374 129,156 125,300 119,781 7.99%
-
Net Worth 256,589 245,894 256,823 261,946 245,732 245,732 245,044 3.11%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 256,589 245,894 256,823 261,946 245,732 245,732 245,044 3.11%
NOSH 285,100 285,100 285,100 277,100 267,100 267,100 267,100 4.43%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 0.20% -2.28% 6.78% 18.38% 1.99% 4.78% 6.14% -
ROE 0.10% -1.07% 3.47% 9.29% 1.04% 2.59% 3.29% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 47.25 45.33 46.68 48.66 49.34 49.26 47.91 -0.91%
EPS 0.08 -0.95 3.27 9.02 0.96 2.44 3.13 -91.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.90 0.94 0.96 0.92 0.92 0.92 -1.45%
Adjusted Per Share Value based on latest NOSH - 277,100
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 29.36 26.99 27.79 28.93 28.72 28.68 27.81 3.67%
EPS 0.05 -0.57 1.94 5.30 0.56 1.39 1.76 -90.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5592 0.5359 0.5597 0.5708 0.5355 0.5355 0.534 3.11%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.51 0.50 0.605 0.515 0.94 0.875 1.02 -
P/RPS 1.08 1.10 1.30 1.06 1.91 1.78 2.13 -36.38%
P/EPS 586.29 -51.88 18.54 5.77 98.23 36.77 33.68 570.51%
EY 0.17 -1.93 5.39 17.32 1.02 2.72 2.97 -85.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.56 0.64 0.54 1.02 0.95 1.11 -35.84%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 15/11/19 29/08/19 21/05/19 26/02/19 23/11/18 27/08/18 21/05/18 -
Price 0.555 0.57 0.535 0.645 0.61 1.12 1.09 -
P/RPS 1.17 1.26 1.15 1.33 1.24 2.27 2.27 -35.68%
P/EPS 638.03 -59.15 16.40 7.23 63.74 47.07 36.00 578.57%
EY 0.16 -1.69 6.10 13.83 1.57 2.12 2.78 -85.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.63 0.57 0.67 0.66 1.22 1.18 -34.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment