[OWG] QoQ Annualized Quarter Result on 30-Sep-2019 [#1]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
15-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 109.42%
YoY- -90.3%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 91,476 119,826 141,520 134,708 123,847 127,534 132,774 -22.01%
PBT -34,766 -13,382 6,060 2,584 -14,341 -5,777 2,338 -
Tax -165 -218 -358 -2,320 11,519 14,427 22,062 -
NP -34,931 -13,601 5,702 264 -2,822 8,650 24,400 -
-
NP to SH -34,931 -13,584 5,716 248 -2,633 8,913 24,340 -
-
Tax Rate - - 5.91% 89.78% - - -943.63% -
Total Cost 126,407 133,427 135,818 134,444 126,669 118,884 108,374 10.81%
-
Net Worth 222,377 248,037 259,441 256,589 245,894 256,823 261,946 -10.35%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 222,377 248,037 259,441 256,589 245,894 256,823 261,946 -10.35%
NOSH 285,100 285,100 285,100 285,100 285,100 285,100 277,100 1.91%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -38.19% -11.35% 4.03% 0.20% -2.28% 6.78% 18.38% -
ROE -15.71% -5.48% 2.20% 0.10% -1.07% 3.47% 9.29% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 32.09 42.03 49.64 47.25 45.33 46.68 48.66 -24.25%
EPS -12.25 -4.76 2.00 0.08 -0.95 3.27 9.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.87 0.91 0.90 0.90 0.94 0.96 -12.93%
Adjusted Per Share Value based on latest NOSH - 285,100
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 19.93 26.11 30.84 29.36 26.99 27.79 28.93 -22.01%
EPS -7.61 -2.96 1.25 0.05 -0.57 1.94 5.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4846 0.5405 0.5654 0.5592 0.5359 0.5597 0.5708 -10.34%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.325 0.23 0.54 0.51 0.50 0.605 0.515 -
P/RPS 1.01 0.55 1.09 1.08 1.10 1.30 1.06 -3.17%
P/EPS -2.65 -4.83 26.93 586.29 -51.88 18.54 5.77 -
EY -37.70 -20.72 3.71 0.17 -1.93 5.39 17.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.26 0.59 0.57 0.56 0.64 0.54 -15.43%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 18/06/20 21/02/20 15/11/19 29/08/19 21/05/19 26/02/19 -
Price 0.295 0.40 0.53 0.555 0.57 0.535 0.645 -
P/RPS 0.92 0.95 1.07 1.17 1.26 1.15 1.33 -21.80%
P/EPS -2.41 -8.40 26.44 638.03 -59.15 16.40 7.23 -
EY -41.53 -11.91 3.78 0.16 -1.69 6.10 13.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.46 0.58 0.62 0.63 0.57 0.67 -31.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment