[OWG] QoQ Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
18-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -337.65%
YoY- -252.4%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 37,930 53,852 91,476 119,826 141,520 134,708 123,847 -54.40%
PBT -36,218 -32,888 -34,766 -13,382 6,060 2,584 -14,341 84.93%
Tax 0 -200 -165 -218 -358 -2,320 11,519 -
NP -36,218 -33,088 -34,931 -13,601 5,702 264 -2,822 443.94%
-
NP to SH -36,208 -33,076 -34,931 -13,584 5,716 248 -2,633 469.44%
-
Tax Rate - - - - 5.91% 89.78% - -
Total Cost 74,148 86,940 126,407 133,427 135,818 134,444 126,669 -29.90%
-
Net Worth 227,456 213,825 222,377 248,037 259,441 256,589 245,894 -5.04%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 227,456 213,825 222,377 248,037 259,441 256,589 245,894 -5.04%
NOSH 399,139 285,100 285,100 285,100 285,100 285,100 285,100 25.01%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -95.49% -61.44% -38.19% -11.35% 4.03% 0.20% -2.28% -
ROE -15.92% -15.47% -15.71% -5.48% 2.20% 0.10% -1.07% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 12.67 18.89 32.09 42.03 49.64 47.25 45.33 -57.08%
EPS -12.10 -11.60 -12.25 -4.76 2.00 0.08 -0.95 441.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.75 0.78 0.87 0.91 0.90 0.90 -10.61%
Adjusted Per Share Value based on latest NOSH - 285,100
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 8.32 11.81 20.06 26.28 31.04 29.54 27.16 -54.39%
EPS -7.94 -7.25 -7.66 -2.98 1.25 0.05 -0.58 467.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4988 0.4689 0.4877 0.5439 0.5689 0.5627 0.5392 -5.03%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.35 0.29 0.325 0.23 0.54 0.51 0.50 -
P/RPS 2.76 1.54 1.01 0.55 1.09 1.08 1.10 84.13%
P/EPS -2.89 -2.50 -2.65 -4.83 26.93 586.29 -51.88 -85.28%
EY -34.57 -40.01 -37.70 -20.72 3.71 0.17 -1.93 578.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.39 0.42 0.26 0.59 0.57 0.56 -12.23%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 22/02/21 19/11/20 26/08/20 18/06/20 21/02/20 15/11/19 29/08/19 -
Price 0.34 0.26 0.295 0.40 0.53 0.555 0.57 -
P/RPS 2.68 1.38 0.92 0.95 1.07 1.17 1.26 65.01%
P/EPS -2.81 -2.24 -2.41 -8.40 26.44 638.03 -59.15 -86.76%
EY -35.58 -44.62 -41.53 -11.91 3.78 0.16 -1.69 655.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.35 0.38 0.46 0.58 0.62 0.63 -20.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment