[TOPBLDS] QoQ Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[TOPBLDS] TOP BUILDERS CAPITAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TOPBLDS's Result
TOPBLDS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 293,505 264,717 253,398 224,668 42.58%
PBT 28,835 26,841 22,512 22,204 41.45%
Tax -7,426 -6,182 -5,032 -5,684 42.59%
NP 21,409 20,658 17,480 16,520 41.06%
-
NP to SH 21,546 21,040 17,574 17,572 31.07%
-
Tax Rate 25.75% 23.03% 22.35% 25.60% -
Total Cost 272,096 244,058 235,918 208,148 42.70%
-
Net Worth 94,534 0 0 0 -
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 94,534 0 0 0 -
NOSH 393,893 393,516 394,035 395,765 -0.62%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 7.29% 7.80% 6.90% 7.35% -
ROE 22.79% 0.00% 0.00% 0.00% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 74.51 67.27 64.31 56.77 43.46%
EPS 5.47 5.35 4.46 4.44 31.90%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 395,765
31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 41.58 37.50 35.89 31.82 42.62%
EPS 3.05 2.98 2.49 2.49 30.89%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1339 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment