[TOPBLDS] QoQ Quarter Result on 31-Mar-2014 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 94,967 71,840 70,532 56,167 100.78%
PBT 8,705 8,876 5,705 5,551 81.69%
Tax -2,790 -2,120 -1,095 -1,421 144.85%
NP 5,915 6,756 4,610 4,130 61.08%
-
NP to SH 5,765 6,995 4,394 4,393 43.43%
-
Tax Rate 32.05% 23.88% 19.19% 25.60% -
Total Cost 89,052 65,084 65,922 52,037 104.03%
-
Net Worth 94,767 0 0 0 -
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 94,767 0 0 0 -
NOSH 394,863 392,977 392,321 395,765 -0.30%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 6.23% 9.40% 6.54% 7.35% -
ROE 6.08% 0.00% 0.00% 0.00% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 24.05 18.28 17.98 14.19 101.42%
EPS 1.46 1.78 1.12 1.11 43.87%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 395,765
31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 13.45 10.18 9.99 7.96 100.61%
EPS 0.82 0.99 0.62 0.62 44.93%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1342 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment