[CHINHIN] QoQ Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[CHINHIN] CHIN HIN GROUP BERHAD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -70.05%
YoY- -67.83%
Quarter Report
Latest QR
Upcoming QR
CHINHIN's Result
CHINHIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 968,785 876,697 741,044 1,025,220 1,056,145 1,034,516 985,378 -1.12%
PBT 25,789 14,965 14,272 5,336 23,987 26,220 22,466 9.58%
Tax -8,767 -2,678 -558 -2,704 -7,660 -6,258 -5,962 29.16%
NP 17,022 12,286 13,714 2,632 16,327 19,961 16,504 2.07%
-
NP to SH 20,402 16,208 17,804 5,712 19,074 22,556 19,096 4.48%
-
Tax Rate 34.00% 17.90% 3.91% 50.67% 31.93% 23.87% 26.54% -
Total Cost 951,763 864,410 727,330 1,022,588 1,039,818 1,014,554 968,874 -1.17%
-
Net Worth 444,753 443,717 426,856 421,884 423,552 429,053 423,552 3.29%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 109 73 109 - 110 73 110 -0.60%
Div Payout % 0.54% 0.45% 0.61% - 0.58% 0.33% 0.58% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 444,753 443,717 426,856 421,884 423,552 429,053 423,552 3.29%
NOSH 556,388 556,388 556,388 556,388 556,388 556,388 556,388 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 1.76% 1.40% 1.85% 0.26% 1.55% 1.93% 1.67% -
ROE 4.59% 3.65% 4.17% 1.35% 4.50% 5.26% 4.51% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 176.44 160.04 135.41 187.12 192.00 188.07 179.14 -1.00%
EPS 3.72 2.96 3.26 1.04 3.47 4.11 3.48 4.52%
DPS 0.02 0.01 0.02 0.00 0.02 0.01 0.02 0.00%
NAPS 0.81 0.81 0.78 0.77 0.77 0.78 0.77 3.41%
Adjusted Per Share Value based on latest NOSH - 556,388
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 27.36 24.76 20.93 28.96 29.83 29.22 27.83 -1.12%
EPS 0.58 0.46 0.50 0.16 0.54 0.64 0.54 4.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1256 0.1253 0.1206 0.1192 0.1196 0.1212 0.1196 3.30%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.41 1.39 0.645 0.50 0.72 0.78 0.75 -
P/RPS 0.80 0.87 0.48 0.27 0.37 0.41 0.42 53.36%
P/EPS 37.95 46.98 19.83 47.96 20.76 19.02 21.60 45.35%
EY 2.64 2.13 5.04 2.09 4.82 5.26 4.63 -31.12%
DY 0.01 0.01 0.03 0.00 0.03 0.02 0.03 -51.76%
P/NAPS 1.74 1.72 0.83 0.65 0.94 1.00 0.97 47.37%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 27/11/20 25/08/20 29/06/20 28/02/20 25/11/19 23/08/19 -
Price 1.68 1.36 1.04 0.635 0.575 0.895 0.79 -
P/RPS 0.95 0.85 0.77 0.34 0.30 0.48 0.44 66.66%
P/EPS 45.21 45.97 31.97 60.91 16.58 21.83 22.76 57.69%
EY 2.21 2.18 3.13 1.64 6.03 4.58 4.39 -36.58%
DY 0.01 0.01 0.02 0.00 0.03 0.01 0.03 -51.76%
P/NAPS 2.07 1.68 1.33 0.82 0.75 1.15 1.03 58.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment