[CHINHIN] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[CHINHIN] CHIN HIN GROUP BERHAD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -33.8%
YoY- -67.83%
Quarter Report
Latest QR
Upcoming QR
CHINHIN's Result
CHINHIN's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 311,262 287,001 114,217 256,305 280,258 283,198 250,009 15.65%
PBT 14,565 4,088 5,802 1,334 4,322 8,432 5,740 85.51%
Tax -6,758 -1,730 397 -676 -2,966 -1,713 -1,544 166.38%
NP 7,807 2,358 6,199 658 1,356 6,719 4,196 50.99%
-
NP to SH 8,246 3,254 7,474 1,428 2,157 7,369 5,109 37.39%
-
Tax Rate 46.40% 42.32% -6.84% 50.67% 68.63% 20.32% 26.90% -
Total Cost 303,455 284,643 108,018 255,647 278,902 276,479 245,813 15.00%
-
Net Worth 444,753 443,717 426,856 421,884 423,552 429,053 423,552 3.29%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 54 - 54 - 55 - 55 -1.21%
Div Payout % 0.67% - 0.73% - 2.55% - 1.08% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 444,753 443,717 426,856 421,884 423,552 429,053 423,552 3.29%
NOSH 556,388 556,388 556,388 556,388 556,388 556,388 556,388 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 2.51% 0.82% 5.43% 0.26% 0.48% 2.37% 1.68% -
ROE 1.85% 0.73% 1.75% 0.34% 0.51% 1.72% 1.21% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 56.69 52.39 20.87 46.78 50.95 51.48 45.45 15.79%
EPS 1.50 0.59 1.37 0.26 0.39 1.34 0.93 37.33%
DPS 0.01 0.00 0.01 0.00 0.01 0.00 0.01 0.00%
NAPS 0.81 0.81 0.78 0.77 0.77 0.78 0.77 3.41%
Adjusted Per Share Value based on latest NOSH - 556,388
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 8.77 8.09 3.22 7.23 7.90 7.98 7.05 15.58%
EPS 0.23 0.09 0.21 0.04 0.06 0.21 0.14 39.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1254 0.1251 0.1203 0.1189 0.1194 0.121 0.1194 3.30%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.41 1.39 0.645 0.50 0.72 0.78 0.75 -
P/RPS 2.49 2.65 3.09 1.07 1.41 1.52 1.65 31.40%
P/EPS 93.89 234.00 47.23 191.84 183.61 58.22 80.75 10.52%
EY 1.07 0.43 2.12 0.52 0.54 1.72 1.24 -9.32%
DY 0.01 0.00 0.02 0.00 0.01 0.00 0.01 0.00%
P/NAPS 1.74 1.72 0.83 0.65 0.94 1.00 0.97 47.37%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 27/11/20 25/08/20 29/06/20 28/02/20 25/11/19 23/08/19 -
Price 1.68 1.36 1.04 0.635 0.575 0.895 0.79 -
P/RPS 2.96 2.60 4.98 1.36 1.13 1.74 1.74 42.27%
P/EPS 111.87 228.95 76.15 243.64 146.63 66.81 85.06 19.94%
EY 0.89 0.44 1.31 0.41 0.68 1.50 1.18 -17.07%
DY 0.01 0.00 0.01 0.00 0.02 0.00 0.01 0.00%
P/NAPS 2.07 1.68 1.33 0.82 0.75 1.15 1.03 58.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment