[RHONEMA] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[RHONEMA] RHONE MA HOLDINGS BERHAD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 0.87%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RHONEMA's Result
RHONEMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 167,764 137,488 135,048 128,194 123,884 119,195 117,214 27.03%
PBT 16,540 17,062 17,236 17,068 16,884 13,220 18,938 -8.63%
Tax -3,480 -3,144 -3,456 -3,414 -3,348 -3,837 -3,974 -8.47%
NP 13,060 13,918 13,780 13,654 13,536 9,383 14,964 -8.68%
-
NP to SH 13,060 13,918 13,780 13,654 13,536 9,166 14,674 -7.48%
-
Tax Rate 21.04% 18.43% 20.05% 20.00% 19.83% 29.02% 20.98% -
Total Cost 154,704 123,570 121,268 114,540 110,348 109,812 102,250 31.82%
-
Net Worth 101,260 102,920 99,600 97,939 94,619 94,619 66,894 31.86%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - 3,320 - -
Div Payout % - - - - - 36.22% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 101,260 102,920 99,600 97,939 94,619 94,619 66,894 31.86%
NOSH 166,000 166,000 166,000 166,000 166,000 166,000 123,878 21.56%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 7.78% 10.12% 10.20% 10.65% 10.93% 7.87% 12.77% -
ROE 12.90% 13.52% 13.84% 13.94% 14.31% 9.69% 21.94% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 101.06 82.82 81.35 77.23 74.63 71.80 94.62 4.49%
EPS 7.88 8.38 8.31 8.22 8.16 5.52 11.84 -23.79%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 0.61 0.62 0.60 0.59 0.57 0.57 0.54 8.47%
Adjusted Per Share Value based on latest NOSH - 166,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 75.83 62.15 61.05 57.95 56.00 53.88 52.98 27.03%
EPS 5.90 6.29 6.23 6.17 6.12 4.14 6.63 -7.48%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.4577 0.4652 0.4502 0.4427 0.4277 0.4277 0.3024 31.85%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 - -
Price 0.85 0.965 1.10 1.29 1.01 0.985 0.00 -
P/RPS 0.84 1.17 1.35 1.67 1.35 1.37 0.00 -
P/EPS 10.80 11.51 13.25 15.68 12.39 17.84 0.00 -
EY 9.26 8.69 7.55 6.38 8.07 5.61 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 2.03 0.00 -
P/NAPS 1.39 1.56 1.83 2.19 1.77 1.73 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 22/05/18 26/02/18 21/11/17 22/08/17 29/05/17 21/02/17 14/12/16 -
Price 0.875 0.90 0.95 1.16 1.28 0.975 0.00 -
P/RPS 0.87 1.09 1.17 1.50 1.72 1.36 0.00 -
P/EPS 11.12 10.73 11.44 14.10 15.70 17.66 0.00 -
EY 8.99 9.32 8.74 7.09 6.37 5.66 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 2.05 0.00 -
P/NAPS 1.43 1.45 1.58 1.97 2.25 1.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment