[RHONEMA] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 0.87%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 129,154 117,522 142,518 128,194 0 -
PBT 8,212 10,904 13,508 17,068 0 -
Tax -2,578 -2,148 -2,566 -3,414 0 -
NP 5,634 8,756 10,942 13,654 0 -
-
NP to SH 5,634 8,756 10,942 13,654 0 -
-
Tax Rate 31.39% 19.70% 19.00% 20.00% - -
Total Cost 123,520 108,766 131,576 114,540 0 -
-
Net Worth 119,500 105,907 104,579 97,939 0 -
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 119,500 105,907 104,579 97,939 0 -
NOSH 200,860 182,600 166,000 166,000 0 -
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 4.36% 7.45% 7.68% 10.65% 0.00% -
ROE 4.71% 8.27% 10.46% 13.94% 0.00% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 65.93 64.36 85.85 77.23 0.00 -
EPS 2.98 4.82 6.60 8.22 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.58 0.63 0.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 166,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 58.38 53.12 64.42 57.95 0.00 -
EPS 2.55 3.96 4.95 6.17 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5402 0.4787 0.4727 0.4427 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 - -
Price 0.65 0.75 0.88 1.29 0.00 -
P/RPS 0.99 1.17 1.02 1.67 0.00 -
P/EPS 22.60 15.64 13.35 15.68 0.00 -
EY 4.42 6.39 7.49 6.38 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.29 1.40 2.19 0.00 -
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 18/08/20 19/08/19 21/08/18 22/08/17 - -
Price 0.615 0.75 0.835 1.16 0.00 -
P/RPS 0.93 1.17 0.97 1.50 0.00 -
P/EPS 21.38 15.64 12.67 14.10 0.00 -
EY 4.68 6.39 7.89 7.09 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.29 1.33 1.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment