[ATECH] QoQ TTM Result on 31-Dec-2023

Stock
[ATECH] AURELIUS TECHNOLOGIES BERHAD
Announcement Date
01-Mar-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023
Profit Trend
QoQ- -7.14%
YoY- 56.93%
Quarter Report
Latest QR
Upcoming QR
ATECH's Result
ATECH's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 31/10/23 31/07/23 30/04/23 31/03/23 31/01/23 CAGR
Revenue 416,631 385,559 439,613 473,361 476,276 269,695 482,361 -11.82%
PBT 58,137 45,781 49,657 49,596 44,562 27,524 40,281 37.04%
Tax -12,223 -7,535 -8,471 -5,827 -4,270 -2,367 -3,036 230.73%
NP 45,914 38,246 41,186 43,769 40,292 25,157 37,245 19.68%
-
NP to SH 45,914 38,246 41,186 43,769 40,292 25,157 37,245 19.68%
-
Tax Rate 21.02% 16.46% 17.06% 11.75% 9.58% 8.60% 7.54% -
Total Cost 370,717 347,313 398,427 429,592 435,984 244,538 445,116 -14.53%
-
Net Worth 346,296 330,429 330,298 318,176 313,266 0 232,816 40.63%
Dividend
31/03/24 31/12/23 31/10/23 31/07/23 30/04/23 31/03/23 31/01/23 CAGR
Div 29,493 18,868 16,198 16,198 14,327 7,163 14,327 85.90%
Div Payout % 64.24% 49.34% 39.33% 37.01% 35.56% 28.48% 38.47% -
Equity
31/03/24 31/12/23 31/10/23 31/07/23 30/04/23 31/03/23 31/01/23 CAGR
Net Worth 346,296 330,429 330,298 318,176 313,266 0 232,816 40.63%
NOSH 394,068 394,068 394,068 393,998 393,998 358,180 358,180 8.54%
Ratio Analysis
31/03/24 31/12/23 31/10/23 31/07/23 30/04/23 31/03/23 31/01/23 CAGR
NP Margin 11.02% 9.92% 9.37% 9.25% 8.46% 9.33% 7.72% -
ROE 13.26% 11.57% 12.47% 13.76% 12.86% 0.00% 16.00% -
Per Share
31/03/24 31/12/23 31/10/23 31/07/23 30/04/23 31/03/23 31/01/23 CAGR
RPS 105.87 98.01 111.80 120.51 121.63 75.30 134.67 -18.66%
EPS 11.67 9.72 10.47 11.14 10.29 7.02 10.40 10.40%
DPS 7.50 4.80 4.12 4.12 3.66 2.00 4.00 71.57%
NAPS 0.88 0.84 0.84 0.81 0.80 0.00 0.65 29.71%
Adjusted Per Share Value based on latest NOSH - 394,068
31/03/24 31/12/23 31/10/23 31/07/23 30/04/23 31/03/23 31/01/23 CAGR
RPS 96.11 88.95 101.42 109.20 109.87 62.22 111.28 -11.82%
EPS 10.59 8.82 9.50 10.10 9.30 5.80 8.59 19.69%
DPS 6.80 4.35 3.74 3.74 3.31 1.65 3.31 85.58%
NAPS 0.7989 0.7623 0.762 0.734 0.7227 0.00 0.5371 40.63%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 31/10/23 31/07/23 30/04/23 31/03/23 31/01/23 CAGR
Date 29/03/24 29/12/23 31/10/23 31/07/23 28/04/23 31/03/23 31/01/23 -
Price 2.67 2.60 2.52 2.60 2.65 2.76 2.59 -
P/RPS 2.52 2.65 2.25 2.16 2.18 3.67 1.92 26.30%
P/EPS 22.88 26.74 24.06 23.33 25.75 39.30 24.91 -7.04%
EY 4.37 3.74 4.16 4.29 3.88 2.54 4.01 7.66%
DY 2.81 1.85 1.63 1.59 1.38 0.72 1.54 67.61%
P/NAPS 3.03 3.10 3.00 3.21 3.31 0.00 3.98 -20.88%
Price Multiplier on Announcement Date
31/03/24 31/12/23 31/10/23 31/07/23 30/04/23 31/03/23 31/01/23 CAGR
Date 28/05/24 01/03/24 27/12/23 29/09/23 28/06/23 - 28/03/23 -
Price 3.31 2.69 2.61 2.65 2.17 0.00 3.08 -
P/RPS 3.13 2.74 2.33 2.20 1.78 0.00 2.29 30.78%
P/EPS 28.37 27.67 24.92 23.78 21.09 0.00 29.62 -3.63%
EY 3.52 3.61 4.01 4.20 4.74 0.00 3.38 3.54%
DY 2.27 1.78 1.58 1.56 1.69 0.00 1.30 61.40%
P/NAPS 3.76 3.20 3.11 3.27 2.71 0.00 4.74 -18.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment