[SENHENG] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 1,347,822 1,498,224 1,294,769 1,172,798 20.43%
PBT 59,192 62,520 73,615 48,834 29.32%
Tax -12,568 -14,288 -17,978 -11,382 14.17%
NP 46,624 48,232 55,637 37,452 34.02%
-
NP to SH 46,624 48,232 55,637 37,452 34.02%
-
Tax Rate 21.23% 22.85% 24.42% 23.31% -
Total Cost 1,301,198 1,449,992 1,239,132 1,135,346 19.99%
-
Net Worth 0 0 166,285 0 -
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 0 0 166,285 0 -
NOSH 1,504,000 1,507,249 1,250,269 1,248,400 28.27%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 3.46% 3.22% 4.30% 3.19% -
ROE 0.00% 0.00% 33.46% 0.00% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 89.62 99.40 103.56 93.94 -6.10%
EPS 3.10 3.20 4.45 3.00 4.48%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.133 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,248,818
30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 89.28 99.25 85.77 77.69 20.43%
EPS 3.09 3.20 3.69 2.48 34.18%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.1102 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment