[SENHENG] QoQ Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[SENHENG] SENHENG NEW RETAIL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -3.33%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SENHENG's Result
SENHENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 1,469,256 1,444,115 1,316,962 1,347,822 1,498,224 1,294,769 1,172,798 16.22%
PBT 47,452 84,530 59,013 59,192 62,520 73,615 48,834 -1.89%
Tax -11,872 -19,268 -13,612 -12,568 -14,288 -17,978 -11,382 2.85%
NP 35,580 65,262 45,401 46,624 48,232 55,637 37,452 -3.36%
-
NP to SH 35,580 65,262 45,401 46,624 48,232 55,637 37,452 -3.36%
-
Tax Rate 25.02% 22.79% 23.07% 21.23% 22.85% 24.42% 23.31% -
Total Cost 1,433,676 1,378,853 1,271,561 1,301,198 1,449,992 1,239,132 1,135,346 16.84%
-
Net Worth 484,799 233,667 200,750 0 0 166,285 0 -
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 16,252 - - - - - -
Div Payout % - 24.90% - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 484,799 233,667 200,750 0 0 166,285 0 -
NOSH 1,500,000 1,250,229 1,250,000 1,504,000 1,507,249 1,250,269 1,248,400 13.03%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 2.42% 4.52% 3.45% 3.46% 3.22% 4.30% 3.19% -
ROE 7.34% 27.93% 22.62% 0.00% 0.00% 33.46% 0.00% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 97.95 115.51 105.36 89.62 99.40 103.56 93.94 2.82%
EPS 2.36 5.22 3.63 3.10 3.20 4.45 3.00 -14.79%
DPS 0.00 1.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3232 0.1869 0.1606 0.00 0.00 0.133 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,500,533
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 97.95 96.27 87.80 89.85 99.88 86.32 78.19 16.22%
EPS 2.36 4.35 3.03 3.11 3.22 3.71 2.50 -3.77%
DPS 0.00 1.08 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3232 0.1558 0.1338 0.00 0.00 0.1109 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 - - - - - - -
Price 0.81 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.83 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 34.15 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 2.93 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.51 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 28/02/22 03/01/22 - - - - -
Price 0.705 0.855 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.72 0.74 0.00 0.00 0.00 0.00 0.00 -
P/EPS 29.72 16.38 0.00 0.00 0.00 0.00 0.00 -
EY 3.36 6.11 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 1.52 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 4.57 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment