[SENHENG] QoQ Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[SENHENG] SENHENG NEW RETAIL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -13.31%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SENHENG's Result
SENHENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 1,444,115 1,316,962 1,347,822 1,498,224 1,294,769 1,172,798 18.08%
PBT 84,530 59,013 59,192 62,520 73,615 48,834 54.99%
Tax -19,268 -13,612 -12,568 -14,288 -17,978 -11,382 52.26%
NP 65,262 45,401 46,624 48,232 55,637 37,452 55.82%
-
NP to SH 65,262 45,401 46,624 48,232 55,637 37,452 55.82%
-
Tax Rate 22.79% 23.07% 21.23% 22.85% 24.42% 23.31% -
Total Cost 1,378,853 1,271,561 1,301,198 1,449,992 1,239,132 1,135,346 16.78%
-
Net Worth 233,667 200,750 0 0 166,285 0 -
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 16,252 - - - - - -
Div Payout % 24.90% - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 233,667 200,750 0 0 166,285 0 -
NOSH 1,250,229 1,250,000 1,504,000 1,507,249 1,250,269 1,248,400 0.11%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 4.52% 3.45% 3.46% 3.22% 4.30% 3.19% -
ROE 27.93% 22.62% 0.00% 0.00% 33.46% 0.00% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 115.51 105.36 89.62 99.40 103.56 93.94 17.94%
EPS 5.22 3.63 3.10 3.20 4.45 3.00 55.64%
DPS 1.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1869 0.1606 0.00 0.00 0.133 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,507,249
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 96.27 87.80 89.85 99.88 86.32 78.19 18.07%
EPS 4.35 3.03 3.11 3.22 3.71 2.50 55.64%
DPS 1.08 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1558 0.1338 0.00 0.00 0.1109 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 28/02/22 03/01/22 - - - - -
Price 0.855 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.74 0.00 0.00 0.00 0.00 0.00 -
P/EPS 16.38 0.00 0.00 0.00 0.00 0.00 -
EY 6.11 0.00 0.00 0.00 0.00 0.00 -
DY 1.52 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.57 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment