[SENHENG] YoY Cumulative Quarter Result on 30-Sep-2020 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Revenue 956,531 1,119,126 987,722 879,599 2.83%
PBT 23,903 53,888 44,260 36,626 -13.25%
Tax -5,996 -14,348 -10,209 -8,537 -11.11%
NP 17,907 39,540 34,051 28,089 -13.93%
-
NP to SH 17,907 39,540 34,051 28,089 -13.93%
-
Tax Rate 25.08% 26.63% 23.07% 23.31% -
Total Cost 938,624 1,079,586 953,671 851,510 3.30%
-
Net Worth 536,549 508,200 200,750 0 -
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Div - 7,500 - - -
Div Payout % - 18.97% - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Net Worth 536,549 508,200 200,750 0 -
NOSH 1,500,000 1,500,000 1,250,000 1,248,400 6.31%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
NP Margin 1.87% 3.53% 3.45% 3.19% -
ROE 3.34% 7.78% 16.96% 0.00% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 63.77 74.61 79.02 70.46 -3.27%
EPS 1.19 2.64 2.72 2.25 -19.12%
DPS 0.00 0.50 0.00 0.00 -
NAPS 0.3577 0.3388 0.1606 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,248,818
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 63.36 74.13 65.43 58.27 2.83%
EPS 1.19 2.62 2.26 1.86 -13.83%
DPS 0.00 0.50 0.00 0.00 -
NAPS 0.3554 0.3366 0.133 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 29/09/23 30/09/22 - - -
Price 0.40 0.67 0.00 0.00 -
P/RPS 0.63 0.90 0.00 0.00 -
P/EPS 33.51 25.42 0.00 0.00 -
EY 2.98 3.93 0.00 0.00 -
DY 0.00 0.75 0.00 0.00 -
P/NAPS 1.12 1.98 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 30/11/23 24/11/22 03/01/22 - -
Price 0.33 0.60 0.00 0.00 -
P/RPS 0.52 0.80 0.00 0.00 -
P/EPS 27.64 22.76 0.00 0.00 -
EY 3.62 4.39 0.00 0.00 -
DY 0.00 0.83 0.00 0.00 -
P/NAPS 0.92 1.77 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment