[GAMUDA] QoQ Annualized Quarter Result on 31-Jul-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-1999
Quarter
31-Jul-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 594,556 555,700 421,956 510,428 534,820 577,352 0 -100.00%
PBT 199,624 188,918 177,136 143,033 142,672 130,956 0 -100.00%
Tax -55,096 -55,272 -177,136 -143,033 -5,172 -12,196 0 -100.00%
NP 144,528 133,646 0 0 137,500 118,760 0 -100.00%
-
NP to SH 144,528 133,646 0 0 137,500 118,760 0 -100.00%
-
Tax Rate 27.60% 29.26% 100.00% 100.00% 3.63% 9.31% - -
Total Cost 450,028 422,054 421,956 510,428 397,320 458,592 0 -100.00%
-
Net Worth 1,013,648 913,714 599,117 350,486 0 0 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div 33,788 - - - - - - -100.00%
Div Payout % 23.38% - - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 1,013,648 913,714 599,117 350,486 0 0 0 -100.00%
NOSH 633,530 304,571 299,558 289,658 289,658 289,658 0 -100.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 24.31% 24.05% 0.00% 0.00% 25.71% 20.57% 0.00% -
ROE 14.26% 14.63% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 93.85 182.45 140.86 176.22 184.64 199.32 0.00 -100.00%
EPS 22.81 21.94 20.84 24.00 0.00 41.00 0.00 -100.00%
DPS 5.33 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.60 3.00 2.00 1.21 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 20.91 19.54 14.84 17.95 18.81 20.30 0.00 -100.00%
EPS 5.08 4.70 20.84 24.00 4.83 4.18 0.00 -100.00%
DPS 1.19 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.3564 0.3213 0.2107 0.1232 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 28/04/00 31/01/00 - - - - - -
Price 2.53 5.15 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.70 2.82 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.09 11.74 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 9.02 8.52 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 2.11 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.58 1.72 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 04/08/00 31/03/00 07/12/99 - - - - -
Price 2.17 2.83 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.31 1.55 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.51 6.45 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 10.51 15.51 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 2.46 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.36 0.94 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment