[GAMUDA] QoQ Annualized Quarter Result on 31-Oct-1999 [#1]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
07-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Oct-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Revenue 637,488 594,556 555,700 421,956 510,428 534,820 577,352 -0.10%
PBT 206,062 199,624 188,918 177,136 143,033 142,672 130,956 -0.45%
Tax -59,247 -55,096 -55,272 -177,136 -143,033 -5,172 -12,196 -1.59%
NP 146,815 144,528 133,646 0 0 137,500 118,760 -0.21%
-
NP to SH 146,815 144,528 133,646 0 0 137,500 118,760 -0.21%
-
Tax Rate 28.75% 27.60% 29.26% 100.00% 100.00% 3.63% 9.31% -
Total Cost 490,673 450,028 422,054 421,956 510,428 397,320 458,592 -0.06%
-
Net Worth 1,013,648 1,013,648 913,714 599,117 350,486 0 0 -100.00%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Div 50,682 33,788 - - - - - -100.00%
Div Payout % 34.52% 23.38% - - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Net Worth 1,013,648 1,013,648 913,714 599,117 350,486 0 0 -100.00%
NOSH 633,530 633,530 304,571 299,558 289,658 289,658 289,658 -0.79%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
NP Margin 23.03% 24.31% 24.05% 0.00% 0.00% 25.71% 20.57% -
ROE 14.48% 14.26% 14.63% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 100.62 93.85 182.45 140.86 176.22 184.64 199.32 0.69%
EPS 22.96 22.81 21.94 20.84 24.00 0.00 41.00 0.58%
DPS 8.00 5.33 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.60 1.60 3.00 2.00 1.21 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 299,558
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 22.60 21.08 19.70 14.96 18.09 18.96 20.47 -0.10%
EPS 5.20 5.12 4.74 20.84 24.00 4.87 4.21 -0.21%
DPS 1.80 1.20 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.3593 0.3593 0.3239 0.2124 0.1242 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - - - -
Price 2.15 2.53 5.15 0.00 0.00 0.00 0.00 -
P/RPS 2.14 2.70 2.82 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.28 11.09 11.74 0.00 0.00 0.00 0.00 -100.00%
EY 10.78 9.02 8.52 0.00 0.00 0.00 0.00 -100.00%
DY 3.72 2.11 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.34 1.58 1.72 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 27/09/00 04/08/00 31/03/00 07/12/99 - - - -
Price 2.01 2.17 2.83 0.00 0.00 0.00 0.00 -
P/RPS 2.00 2.31 1.55 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.67 9.51 6.45 0.00 0.00 0.00 0.00 -100.00%
EY 11.53 10.51 15.51 0.00 0.00 0.00 0.00 -100.00%
DY 3.98 2.46 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.26 1.36 0.94 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment