[GCE] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
11-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 57.1%
YoY- 1.1%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 44,316 52,217 49,744 51,930 45,220 54,658 54,073 -12.41%
PBT 10,208 16,956 18,554 15,096 10,024 16,542 15,462 -24.16%
Tax -3,232 -3,802 -3,880 -4,562 -3,276 -2,821 -1,160 97.88%
NP 6,976 13,154 14,674 10,534 6,748 13,721 14,302 -38.00%
-
NP to SH 6,792 12,940 14,536 10,318 6,568 13,339 13,957 -38.10%
-
Tax Rate 31.66% 22.42% 20.91% 30.22% 32.68% 17.05% 7.50% -
Total Cost 37,340 39,063 35,069 41,396 38,472 40,937 39,770 -4.11%
-
Net Worth 252,725 250,133 244,457 238,259 241,354 238,407 222,765 8.76%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 5,908 - - - 6,896 - -
Div Payout % - 45.66% - - - 51.70% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 252,725 250,133 244,457 238,259 241,354 238,407 222,765 8.76%
NOSH 197,441 196,955 197,142 196,908 197,831 197,031 197,137 0.10%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 15.74% 25.19% 29.50% 20.29% 14.92% 25.10% 26.45% -
ROE 2.69% 5.17% 5.95% 4.33% 2.72% 5.60% 6.27% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 22.45 26.51 25.23 26.37 22.86 27.74 27.43 -12.49%
EPS 3.44 6.57 7.37 5.24 3.32 6.77 7.08 -38.16%
DPS 0.00 3.00 0.00 0.00 0.00 3.50 0.00 -
NAPS 1.28 1.27 1.24 1.21 1.22 1.21 1.13 8.65%
Adjusted Per Share Value based on latest NOSH - 196,480
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 22.50 26.51 25.25 26.36 22.95 27.74 27.45 -12.40%
EPS 3.45 6.57 7.38 5.24 3.33 6.77 7.08 -38.04%
DPS 0.00 3.00 0.00 0.00 0.00 3.50 0.00 -
NAPS 1.2829 1.2697 1.2409 1.2094 1.2251 1.2102 1.1308 8.76%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.66 0.69 0.70 0.70 0.70 0.78 0.71 -
P/RPS 2.94 2.60 2.77 2.65 3.06 2.81 2.59 8.80%
P/EPS 19.19 10.50 9.49 13.36 21.08 11.52 10.03 54.05%
EY 5.21 9.52 10.53 7.49 4.74 8.68 9.97 -35.09%
DY 0.00 4.35 0.00 0.00 0.00 4.49 0.00 -
P/NAPS 0.52 0.54 0.56 0.58 0.57 0.64 0.63 -11.99%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 12/05/09 26/02/09 11/11/08 11/08/08 22/05/08 26/02/08 07/11/07 -
Price 0.70 0.65 0.65 0.72 0.74 0.72 0.73 -
P/RPS 3.12 2.45 2.58 2.73 3.24 2.60 2.66 11.20%
P/EPS 20.35 9.89 8.82 13.74 22.29 10.64 10.31 57.28%
EY 4.91 10.11 11.34 7.28 4.49 9.40 9.70 -36.45%
DY 0.00 4.62 0.00 0.00 0.00 4.86 0.00 -
P/NAPS 0.55 0.51 0.52 0.60 0.61 0.60 0.65 -10.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment