[GCE] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
11-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 40.88%
YoY- 4.15%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 49,278 44,316 52,217 49,744 51,930 45,220 54,658 -6.68%
PBT 14,464 10,208 16,956 18,554 15,096 10,024 16,542 -8.56%
Tax -4,358 -3,232 -3,802 -3,880 -4,562 -3,276 -2,821 33.67%
NP 10,106 6,976 13,154 14,674 10,534 6,748 13,721 -18.45%
-
NP to SH 9,868 6,792 12,940 14,536 10,318 6,568 13,339 -18.21%
-
Tax Rate 30.13% 31.66% 22.42% 20.91% 30.22% 32.68% 17.05% -
Total Cost 39,172 37,340 39,063 35,069 41,396 38,472 40,937 -2.89%
-
Net Worth 252,620 252,725 250,133 244,457 238,259 241,354 238,407 3.93%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 5,908 - - - 6,896 -
Div Payout % - - 45.66% - - - 51.70% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 252,620 252,725 250,133 244,457 238,259 241,354 238,407 3.93%
NOSH 197,360 197,441 196,955 197,142 196,908 197,831 197,031 0.11%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 20.51% 15.74% 25.19% 29.50% 20.29% 14.92% 25.10% -
ROE 3.91% 2.69% 5.17% 5.95% 4.33% 2.72% 5.60% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 24.97 22.45 26.51 25.23 26.37 22.86 27.74 -6.77%
EPS 5.00 3.44 6.57 7.37 5.24 3.32 6.77 -18.30%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.50 -
NAPS 1.28 1.28 1.27 1.24 1.21 1.22 1.21 3.82%
Adjusted Per Share Value based on latest NOSH - 196,678
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 25.01 22.50 26.51 25.25 26.36 22.95 27.74 -6.67%
EPS 5.01 3.45 6.57 7.38 5.24 3.33 6.77 -18.20%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.50 -
NAPS 1.2823 1.2829 1.2697 1.2409 1.2094 1.2251 1.2102 3.93%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.72 0.66 0.69 0.70 0.70 0.70 0.78 -
P/RPS 2.88 2.94 2.60 2.77 2.65 3.06 2.81 1.65%
P/EPS 14.40 19.19 10.50 9.49 13.36 21.08 11.52 16.05%
EY 6.94 5.21 9.52 10.53 7.49 4.74 8.68 -13.86%
DY 0.00 0.00 4.35 0.00 0.00 0.00 4.49 -
P/NAPS 0.56 0.52 0.54 0.56 0.58 0.57 0.64 -8.52%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 11/08/09 12/05/09 26/02/09 11/11/08 11/08/08 22/05/08 26/02/08 -
Price 0.72 0.70 0.65 0.65 0.72 0.74 0.72 -
P/RPS 2.88 3.12 2.45 2.58 2.73 3.24 2.60 7.06%
P/EPS 14.40 20.35 9.89 8.82 13.74 22.29 10.64 22.37%
EY 6.94 4.91 10.11 11.34 7.28 4.49 9.40 -18.32%
DY 0.00 0.00 4.62 0.00 0.00 0.00 4.86 -
P/NAPS 0.56 0.55 0.51 0.52 0.60 0.61 0.60 -4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment