[IGBB] QoQ Annualized Quarter Result on 31-Jul-2001 [#2]

Announcement Date
26-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- -3.3%
YoY- 70.69%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 59,960 120,973 104,477 101,166 97,672 87,429 71,977 -11.49%
PBT 58,376 48,113 28,914 33,344 33,904 25,205 12,728 176.81%
Tax -13,524 -17,647 -12,110 -12,844 -12,704 -13,245 -12,130 7.54%
NP 44,852 30,466 16,804 20,500 21,200 11,960 597 1694.62%
-
NP to SH 44,852 30,466 16,804 20,500 21,200 11,960 597 1694.62%
-
Tax Rate 23.17% 36.68% 41.88% 38.52% 37.47% 52.55% 95.30% -
Total Cost 15,108 90,507 87,673 80,666 76,472 75,469 71,380 -64.58%
-
Net Worth 720,835 660,631 965,267 960,937 957,212 952,310 947,199 -16.68%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - 9,619 - -
Div Payout % - - - - - 80.43% - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 720,835 660,631 965,267 960,937 957,212 952,310 947,199 -16.68%
NOSH 320,371 320,694 320,687 320,312 321,212 320,643 319,999 0.07%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 74.80% 25.18% 16.08% 20.26% 21.71% 13.68% 0.83% -
ROE 6.22% 4.61% 1.74% 2.13% 2.21% 1.26% 0.06% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 18.72 37.72 32.58 31.58 30.41 27.27 22.49 -11.54%
EPS 14.00 9.50 5.24 6.40 6.60 3.73 0.19 1671.48%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 2.25 2.06 3.01 3.00 2.98 2.97 2.96 -16.75%
Adjusted Per Share Value based on latest NOSH - 321,428
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 4.41 8.91 7.69 7.45 7.19 6.44 5.30 -11.56%
EPS 3.30 2.24 1.24 1.51 1.56 0.88 0.04 1810.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.71 0.00 -
NAPS 0.5308 0.4864 0.7107 0.7075 0.7048 0.7012 0.6974 -16.68%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 20/06/02 29/03/02 20/12/01 26/09/01 26/07/01 29/03/01 15/02/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment