[MUHIBAH] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -80.41%
YoY- -93.17%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 1,055,436 814,872 885,758 832,886 743,234 700,768 1,004,856 3.33%
PBT 46,248 51,096 20,406 18,361 18,598 5,380 17,421 92.06%
Tax -18,352 -17,072 -16,553 -8,398 -9,056 -6,660 -15,679 11.09%
NP 27,896 34,024 3,853 9,962 9,542 -1,280 1,742 538.56%
-
NP to SH 14,348 8,176 -17,841 708 3,614 1,872 -3,347 -
-
Tax Rate 39.68% 33.41% 81.12% 45.74% 48.69% 123.79% 90.00% -
Total Cost 1,027,540 780,848 881,905 822,924 733,692 702,048 1,003,114 1.62%
-
Net Worth 1,305,302 1,276,295 1,305,302 1,261,792 1,133,068 1,107,089 1,102,254 11.96%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,305,302 1,276,295 1,305,302 1,261,792 1,133,068 1,107,089 1,102,254 11.96%
NOSH 726,950 726,950 726,950 726,950 726,950 726,950 485,228 31.02%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 2.64% 4.18% 0.43% 1.20% 1.28% -0.18% 0.17% -
ROE 1.10% 0.64% -1.37% 0.06% 0.32% 0.17% -0.30% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 145.54 112.37 122.15 114.85 112.82 144.95 207.85 -21.19%
EPS 1.98 1.12 -2.75 0.12 0.64 0.40 -0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.76 1.80 1.74 1.72 2.29 2.28 -14.61%
Adjusted Per Share Value based on latest NOSH - 726,950
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 144.67 111.70 121.41 114.17 101.88 96.06 137.74 3.33%
EPS 1.97 1.12 -2.45 0.10 0.50 0.26 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7892 1.7495 1.7892 1.7296 1.5531 1.5175 1.5109 11.96%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.59 0.715 0.50 0.415 0.505 0.525 0.82 -
P/RPS 0.41 0.64 0.41 0.36 0.45 0.36 0.39 3.39%
P/EPS 29.82 63.42 -20.32 425.06 92.05 135.58 -118.44 -
EY 3.35 1.58 -4.92 0.24 1.09 0.74 -0.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.41 0.28 0.24 0.29 0.23 0.36 -5.65%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 29/05/23 23/02/23 23/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.75 0.615 0.68 0.415 0.435 0.54 0.635 -
P/RPS 0.52 0.55 0.56 0.36 0.39 0.37 0.31 41.30%
P/EPS 37.91 54.55 -27.64 425.06 79.29 139.46 -91.72 -
EY 2.64 1.83 -3.62 0.24 1.26 0.72 -1.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.35 0.38 0.24 0.25 0.24 0.28 31.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment