[CHHB] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -48.72%
YoY- 211.49%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 165,836 228,595 215,344 236,374 264,240 176,339 149,076 7.36%
PBT 11,720 26,014 20,388 29,810 52,724 2,758 -16,433 -
Tax -4,344 -8,038 -7,329 -11,252 -17,108 -2,144 433 -
NP 7,376 17,976 13,058 18,558 35,616 614 -16,000 -
-
NP to SH 9,144 19,570 13,748 18,548 36,172 3,413 -11,457 -
-
Tax Rate 37.06% 30.90% 35.95% 37.75% 32.45% 77.74% - -
Total Cost 158,460 210,619 202,285 217,816 228,624 175,725 165,076 -2.69%
-
Net Worth 710,863 708,935 705,421 705,210 704,251 690,125 676,230 3.38%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 710,863 708,935 705,421 705,210 704,251 690,125 676,230 3.38%
NOSH 275,421 275,539 275,695 276,011 275,701 274,786 275,416 0.00%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 4.45% 7.86% 6.06% 7.85% 13.48% 0.35% -10.73% -
ROE 1.29% 2.76% 1.95% 2.63% 5.14% 0.49% -1.69% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 60.21 82.96 78.11 85.64 95.84 64.17 54.13 7.36%
EPS 3.32 7.10 4.99 6.72 13.12 1.24 -4.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.581 2.5729 2.5587 2.555 2.5544 2.5115 2.4553 3.38%
Adjusted Per Share Value based on latest NOSH - 288,750
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 54.23 74.76 70.42 77.30 86.41 57.67 48.75 7.36%
EPS 2.99 6.40 4.50 6.07 11.83 1.12 -3.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3247 2.3184 2.3069 2.3062 2.3031 2.2569 2.2114 3.39%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.97 0.70 0.57 0.53 0.67 0.56 0.67 -
P/RPS 1.61 0.84 0.73 0.62 0.70 0.87 1.24 19.03%
P/EPS 29.22 9.86 11.43 7.89 5.11 45.09 -16.11 -
EY 3.42 10.15 8.75 12.68 19.58 2.22 -6.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.27 0.22 0.21 0.26 0.22 0.27 25.61%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/05/11 25/02/11 25/11/10 26/08/10 26/05/10 25/02/10 30/11/09 -
Price 1.01 1.10 0.65 0.57 0.55 0.65 0.58 -
P/RPS 1.68 1.33 0.83 0.67 0.57 1.01 1.07 35.12%
P/EPS 30.42 15.49 13.03 8.48 4.19 52.33 -13.94 -
EY 3.29 6.46 7.67 11.79 23.85 1.91 -7.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.43 0.25 0.22 0.22 0.26 0.24 38.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment