[CHHB] YoY Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 2.55%
YoY- 211.49%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 137,158 116,192 86,336 118,187 70,239 152,042 120,323 2.20%
PBT 28,560 7,648 14,360 14,905 -11,400 26,299 120 148.73%
Tax -8,743 -3,964 -2,149 -5,626 537 -9,791 -25 165.19%
NP 19,817 3,684 12,211 9,279 -10,863 16,508 95 143.33%
-
NP to SH 20,507 4,398 12,378 9,274 -8,318 18,672 200 116.19%
-
Tax Rate 30.61% 51.83% 14.97% 37.75% - 37.23% 20.83% -
Total Cost 117,341 112,508 74,125 108,908 81,102 135,534 120,228 -0.40%
-
Net Worth 775,324 732,871 721,590 705,210 676,457 688,243 589,000 4.68%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 775,324 732,871 721,590 705,210 676,457 688,243 589,000 4.68%
NOSH 275,631 274,874 275,679 276,011 275,430 275,805 285,714 -0.59%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 14.45% 3.17% 14.14% 7.85% -15.47% 10.86% 0.08% -
ROE 2.64% 0.60% 1.72% 1.32% -1.23% 2.71% 0.03% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 49.76 42.27 31.32 42.82 25.50 55.13 42.11 2.81%
EPS 7.44 1.60 4.49 3.36 -3.02 6.77 0.07 117.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8129 2.6662 2.6175 2.555 2.456 2.4954 2.0615 5.31%
Adjusted Per Share Value based on latest NOSH - 288,750
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 44.85 38.00 28.23 38.65 22.97 49.72 39.35 2.20%
EPS 6.71 1.44 4.05 3.03 -2.72 6.11 0.07 113.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5355 2.3967 2.3598 2.3062 2.2122 2.2507 1.9262 4.68%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.16 0.98 1.18 0.53 0.63 1.01 1.00 -
P/RPS 2.33 2.32 3.77 1.24 2.47 1.83 2.37 -0.28%
P/EPS 15.59 61.25 26.28 15.77 -20.86 14.92 1,428.57 -52.87%
EY 6.41 1.63 3.81 6.34 -4.79 6.70 0.07 112.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.37 0.45 0.21 0.26 0.40 0.49 -2.92%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 21/08/13 15/08/12 22/08/11 26/08/10 28/08/09 28/08/08 30/08/07 -
Price 1.17 0.96 0.95 0.57 0.68 0.89 1.15 -
P/RPS 2.35 2.27 3.03 1.33 2.67 1.61 2.73 -2.46%
P/EPS 15.73 60.00 21.16 16.96 -22.52 13.15 1,642.86 -53.88%
EY 6.36 1.67 4.73 5.89 -4.44 7.61 0.06 117.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.36 0.36 0.22 0.28 0.36 0.56 -4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment