[CHHB] QoQ Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -25.88%
YoY- 219.99%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 172,672 165,836 228,595 215,344 236,374 264,240 176,339 -1.39%
PBT 28,720 11,720 26,014 20,388 29,810 52,724 2,758 378.91%
Tax -4,298 -4,344 -8,038 -7,329 -11,252 -17,108 -2,144 59.18%
NP 24,422 7,376 17,976 13,058 18,558 35,616 614 1073.10%
-
NP to SH 24,756 9,144 19,570 13,748 18,548 36,172 3,413 276.07%
-
Tax Rate 14.97% 37.06% 30.90% 35.95% 37.75% 32.45% 77.74% -
Total Cost 148,250 158,460 210,619 202,285 217,816 228,624 175,725 -10.74%
-
Net Worth 721,590 710,863 708,935 705,421 705,210 704,251 690,125 3.02%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 721,590 710,863 708,935 705,421 705,210 704,251 690,125 3.02%
NOSH 275,679 275,421 275,539 275,695 276,011 275,701 274,786 0.21%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 14.14% 4.45% 7.86% 6.06% 7.85% 13.48% 0.35% -
ROE 3.43% 1.29% 2.76% 1.95% 2.63% 5.14% 0.49% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 62.64 60.21 82.96 78.11 85.64 95.84 64.17 -1.60%
EPS 8.98 3.32 7.10 4.99 6.72 13.12 1.24 275.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6175 2.581 2.5729 2.5587 2.555 2.5544 2.5115 2.80%
Adjusted Per Share Value based on latest NOSH - 285,384
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 56.47 54.23 74.76 70.42 77.30 86.41 57.67 -1.39%
EPS 8.10 2.99 6.40 4.50 6.07 11.83 1.12 275.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3598 2.3247 2.3184 2.3069 2.3062 2.3031 2.2569 3.02%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.18 0.97 0.70 0.57 0.53 0.67 0.56 -
P/RPS 1.88 1.61 0.84 0.73 0.62 0.70 0.87 67.38%
P/EPS 13.14 29.22 9.86 11.43 7.89 5.11 45.09 -56.14%
EY 7.61 3.42 10.15 8.75 12.68 19.58 2.22 127.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.38 0.27 0.22 0.21 0.26 0.22 61.34%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 22/08/11 31/05/11 25/02/11 25/11/10 26/08/10 26/05/10 25/02/10 -
Price 0.95 1.01 1.10 0.65 0.57 0.55 0.65 -
P/RPS 1.52 1.68 1.33 0.83 0.67 0.57 1.01 31.42%
P/EPS 10.58 30.42 15.49 13.03 8.48 4.19 52.33 -65.65%
EY 9.45 3.29 6.46 7.67 11.79 23.85 1.91 191.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.43 0.25 0.22 0.22 0.26 24.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment