[MALTON] QoQ Annualized Quarter Result on 31-Mar-2017 [#3]

Stock
[MALTON] MALTON BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -8.25%
YoY- -5.32%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 733,242 500,468 817,080 643,174 652,030 520,164 632,216 10.35%
PBT 120,786 111,704 111,775 30,013 29,974 39,492 71,201 42.10%
Tax -21,154 -8,632 -49,358 -11,110 -9,222 -14,556 -34,886 -28.29%
NP 99,632 103,072 62,417 18,902 20,752 24,936 36,315 95.61%
-
NP to SH 100,260 103,716 62,523 19,130 20,850 25,036 36,427 96.03%
-
Tax Rate 17.51% 7.73% 44.16% 37.02% 30.77% 36.86% 49.00% -
Total Cost 633,610 397,396 754,663 624,272 631,278 495,228 595,901 4.16%
-
Net Worth 908,055 897,745 768,152 724,146 739,886 747,477 740,313 14.54%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 908,055 897,745 768,152 724,146 739,886 747,477 740,313 14.54%
NOSH 527,990 528,085 465,547 449,780 448,416 450,287 448,674 11.42%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 13.59% 20.60% 7.64% 2.94% 3.18% 4.79% 5.74% -
ROE 11.04% 11.55% 8.14% 2.64% 2.82% 3.35% 4.92% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 138.89 94.77 175.51 143.00 145.41 115.52 140.91 -0.95%
EPS 19.00 19.64 13.43 4.25 4.62 5.56 8.12 75.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.70 1.65 1.61 1.65 1.66 1.65 2.80%
Adjusted Per Share Value based on latest NOSH - 450,919
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 138.83 94.76 154.71 121.78 123.46 98.49 119.71 10.35%
EPS 18.98 19.64 11.84 3.62 3.95 4.74 6.90 95.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7193 1.6998 1.4544 1.3711 1.4009 1.4153 1.4017 14.54%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.935 1.18 1.38 1.36 0.665 0.635 0.645 -
P/RPS 0.67 1.25 0.79 0.95 0.46 0.55 0.46 28.40%
P/EPS 4.92 6.01 10.28 31.97 14.30 11.42 7.94 -27.25%
EY 20.31 16.64 9.73 3.13 6.99 8.76 12.59 37.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.69 0.84 0.84 0.40 0.38 0.39 24.15%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 20/11/17 29/08/17 30/05/17 27/02/17 21/11/16 30/08/16 -
Price 0.94 1.01 0.99 1.41 0.91 0.78 0.61 -
P/RPS 0.68 1.07 0.56 0.99 0.63 0.68 0.43 35.62%
P/EPS 4.95 5.14 7.37 33.15 19.57 14.03 7.51 -24.20%
EY 20.20 19.45 13.57 3.02 5.11 7.13 13.31 31.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.59 0.60 0.88 0.55 0.47 0.37 30.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment