[MALTON] YoY Quarter Result on 31-Mar-2017 [#3]

Stock
[MALTON] MALTON BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -5.83%
YoY- -39.75%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 301,629 193,892 177,597 156,366 155,285 132,140 102,622 19.66%
PBT 16,625 12,333 6,052 7,523 12,749 8,537 6,358 17.35%
Tax -9,981 -6,637 -365 -3,722 -6,244 -3,326 -3,692 18.01%
NP 6,644 5,696 5,687 3,801 6,505 5,211 2,666 16.42%
-
NP to SH 6,743 6,006 5,953 3,923 6,511 5,211 2,666 16.70%
-
Tax Rate 60.04% 53.81% 6.03% 49.47% 48.98% 38.96% 58.07% -
Total Cost 294,985 188,196 171,910 152,565 148,780 126,929 99,956 19.74%
-
Net Worth 929,527 918,964 913,642 725,980 713,964 696,297 645,671 6.25%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 929,527 918,964 913,642 725,980 713,964 696,297 645,671 6.25%
NOSH 528,140 528,140 528,140 450,919 449,034 449,224 416,562 4.03%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 2.20% 2.94% 3.20% 2.43% 4.19% 3.94% 2.60% -
ROE 0.73% 0.65% 0.65% 0.54% 0.91% 0.75% 0.41% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 57.11 36.71 33.63 34.68 34.58 29.42 24.64 15.02%
EPS 1.28 2.34 1.13 0.87 1.45 1.16 0.64 12.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.74 1.73 1.61 1.59 1.55 1.55 2.13%
Adjusted Per Share Value based on latest NOSH - 450,919
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 57.47 36.94 33.84 29.79 29.59 25.18 19.55 19.66%
EPS 1.28 1.14 1.13 0.75 1.24 0.99 0.51 16.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7711 1.751 1.7409 1.3833 1.3604 1.3267 1.2303 6.25%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.335 0.49 0.805 1.36 0.72 0.82 0.905 -
P/RPS 0.59 1.33 2.39 3.92 2.08 2.79 3.67 -26.24%
P/EPS 26.24 43.09 71.42 156.32 49.66 70.69 141.41 -24.45%
EY 3.81 2.32 1.40 0.64 2.01 1.41 0.71 32.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.28 0.47 0.84 0.45 0.53 0.58 -16.95%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/05/20 28/05/19 21/05/18 30/05/17 25/05/16 27/05/15 28/05/14 -
Price 0.405 0.535 0.58 1.41 0.695 0.90 1.02 -
P/RPS 0.71 1.46 1.72 4.07 2.01 3.06 4.14 -25.44%
P/EPS 31.72 47.05 51.45 162.07 47.93 77.59 159.37 -23.57%
EY 3.15 2.13 1.94 0.62 2.09 1.29 0.63 30.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.31 0.34 0.88 0.44 0.58 0.66 -16.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment