[MALTON] QoQ Quarter Result on 31-Mar-2017 [#3]

Stock
[MALTON] MALTON BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -5.83%
YoY- -39.75%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 241,504 125,117 334,699 156,366 195,974 130,041 220,444 6.25%
PBT 32,467 27,926 89,265 7,523 5,114 9,873 46,837 -21.62%
Tax -8,419 -2,158 -41,025 -3,722 -972 -3,639 -25,654 -52.32%
NP 24,048 25,768 48,240 3,801 4,142 6,234 21,183 8.79%
-
NP to SH 24,201 25,929 48,175 3,923 4,166 6,259 21,273 8.95%
-
Tax Rate 25.93% 7.73% 45.96% 49.47% 19.01% 36.86% 54.77% -
Total Cost 217,456 99,349 286,459 152,565 191,832 123,807 199,261 5.98%
-
Net Worth 908,055 897,745 851,057 725,980 739,886 747,477 739,186 14.65%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 908,055 897,745 851,057 725,980 739,886 747,477 739,186 14.65%
NOSH 527,990 528,085 515,792 450,919 448,416 450,287 447,991 11.54%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 9.96% 20.60% 14.41% 2.43% 2.11% 4.79% 9.61% -
ROE 2.67% 2.89% 5.66% 0.54% 0.56% 0.84% 2.88% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 45.74 23.69 64.89 34.68 43.70 28.88 49.21 -4.74%
EPS 4.59 4.91 9.34 0.87 0.92 1.39 4.74 -2.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.70 1.65 1.61 1.65 1.66 1.65 2.80%
Adjusted Per Share Value based on latest NOSH - 450,919
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 45.73 23.69 63.37 29.61 37.11 24.62 41.74 6.25%
EPS 4.58 4.91 9.12 0.74 0.79 1.19 4.03 8.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7193 1.6998 1.6114 1.3746 1.4009 1.4153 1.3996 14.65%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.935 1.18 1.38 1.36 0.665 0.635 0.645 -
P/RPS 2.04 4.98 2.13 3.92 1.52 2.20 1.31 34.24%
P/EPS 20.40 24.03 14.78 156.32 71.58 45.68 13.58 31.06%
EY 4.90 4.16 6.77 0.64 1.40 2.19 7.36 -23.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.69 0.84 0.84 0.40 0.38 0.39 24.15%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 20/11/17 29/08/17 30/05/17 27/02/17 21/11/16 30/08/16 -
Price 0.94 1.01 0.99 1.41 0.91 0.78 0.61 -
P/RPS 2.05 4.26 1.53 4.07 2.08 2.70 1.24 39.68%
P/EPS 20.51 20.57 10.60 162.07 97.95 56.12 12.85 36.45%
EY 4.88 4.86 9.43 0.62 1.02 1.78 7.78 -26.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.59 0.60 0.88 0.55 0.47 0.37 30.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment