[INNO] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[INNO] INNOPRISE PLANTATIONS BERHAD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -15.92%
YoY- -219.7%
Quarter Report
Latest QR
Upcoming QR
INNO's Result
INNO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 59,676 46,152 76,874 85,016 86,178 26,077 147,116 -45.29%
PBT -27,974 -25,632 -47,036 -41,250 -35,582 -8,856 -17,446 37.11%
Tax 27,974 25,632 47,036 41,250 35,582 8,856 17,446 37.11%
NP 0 0 0 0 0 0 0 -
-
NP to SH -27,974 -25,632 -47,039 -41,254 -35,588 -8,853 -17,476 36.95%
-
Tax Rate - - - - - - - -
Total Cost 59,676 46,152 76,874 85,016 86,178 26,077 147,116 -45.29%
-
Net Worth 5,998 13,995 19,999 36,929 4,942,777 5,803,632 6,887,600 -99.09%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 5,998 13,995 19,999 36,929 4,942,777 5,803,632 6,887,600 -99.09%
NOSH 99,978 99,968 99,997 99,809 9,885,555 9,836,666 10,279,999 -95.48%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -466.33% -183.14% -235.20% -111.71% -0.72% -0.15% -0.25% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 59.69 46.17 76.88 85.18 0.87 0.27 1.43 1111.56%
EPS -27.98 -25.64 -47.04 -41.33 -35.58 -0.09 -0.17 2931.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.14 0.20 0.37 0.50 0.59 0.67 -80.07%
Adjusted Per Share Value based on latest NOSH - 101,130
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 12.46 9.64 16.05 17.75 18.00 5.45 30.72 -45.29%
EPS -5.84 -5.35 -9.82 -8.62 -7.43 -1.85 -3.65 36.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0125 0.0292 0.0418 0.0771 10.322 12.1197 14.3834 -99.10%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.92 1.17 1.49 1.47 1.18 1.60 2.00 -
P/RPS 1.54 2.53 1.94 1.73 135.36 603.55 139.75 -95.08%
P/EPS -3.29 -4.56 -3.17 -3.56 -327.78 -1,777.78 -1,176.47 -98.03%
EY -30.41 -21.91 -31.57 -28.12 -0.31 -0.06 -0.09 4803.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 15.33 8.36 7.45 3.97 2.36 2.71 2.99 198.22%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 26/08/02 28/05/02 10/04/02 26/11/01 03/10/01 28/05/01 15/03/01 -
Price 0.91 1.08 1.13 1.84 1.56 1.38 1.80 -
P/RPS 1.52 2.34 1.47 2.16 178.95 520.56 125.78 -94.77%
P/EPS -3.25 -4.21 -2.40 -4.45 -433.33 -1,533.33 -1,058.82 -97.91%
EY -30.75 -23.74 -41.63 -22.46 -0.23 -0.07 -0.09 4839.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 15.17 7.71 5.65 4.97 3.12 2.34 2.69 217.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment