[INNO] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[INNO] INNOPRISE PLANTATIONS BERHAD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -9.38%
YoY- -9.92%
Quarter Report
Latest QR
Upcoming QR
INNO's Result
INNO's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 63,622 62,334 76,873 90,999 103,070 134,687 147,116 -42.90%
PBT -43,232 -44,588 -47,036 -38,728 -35,399 -27,196 -17,446 83.42%
Tax 0 8,935 17,791 25,581 35,399 27,196 18,334 -
NP -43,232 -35,653 -29,245 -13,147 0 0 888 -
-
NP to SH -43,232 -44,588 -47,033 -38,733 -35,412 -27,216 -17,475 83.22%
-
Tax Rate - - - - - - - -
Total Cost 106,854 97,987 106,118 104,146 103,070 134,687 146,228 -18.91%
-
Net Worth 5,999 13,995 19,997 37,418 4,963,888 1,968,666 6,530,825 -99.06%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 5,999 13,995 19,997 37,418 4,963,888 1,968,666 6,530,825 -99.06%
NOSH 99,986 99,968 99,987 101,130 9,927,777 9,843,332 9,747,500 -95.31%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -67.95% -57.20% -38.04% -14.45% 0.00% 0.00% 0.60% -
ROE -720.63% -318.59% -235.19% -103.51% -0.71% -1.38% -0.27% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 63.63 62.35 76.88 89.98 1.04 1.37 1.51 1119.26%
EPS -43.24 -44.60 -47.04 -38.30 -0.36 -0.28 -0.18 3803.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.14 0.20 0.37 0.50 0.20 0.67 -80.07%
Adjusted Per Share Value based on latest NOSH - 101,130
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 13.29 13.02 16.05 19.00 21.52 28.13 30.72 -42.88%
EPS -9.03 -9.31 -9.82 -8.09 -7.40 -5.68 -3.65 83.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0125 0.0292 0.0418 0.0781 10.3661 4.1112 13.6383 -99.06%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.92 1.17 1.49 1.47 1.18 1.60 2.00 -
P/RPS 1.45 1.88 1.94 1.63 113.66 116.93 132.51 -95.11%
P/EPS -2.13 -2.62 -3.17 -3.84 -330.81 -578.68 -1,115.59 -98.47%
EY -47.00 -38.12 -31.57 -26.05 -0.30 -0.17 -0.09 6459.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 15.33 8.36 7.45 3.97 2.36 8.00 2.99 198.22%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 26/08/02 28/05/02 10/04/02 26/11/01 03/10/01 28/05/01 15/03/01 -
Price 0.91 1.08 1.13 1.84 1.56 1.38 1.80 -
P/RPS 1.43 1.73 1.47 2.04 150.26 100.85 119.26 -94.80%
P/EPS -2.10 -2.42 -2.40 -4.80 -437.35 -499.11 -1,004.03 -98.38%
EY -47.51 -41.30 -41.63 -20.82 -0.23 -0.20 -0.10 6057.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 15.17 7.71 5.65 4.97 3.12 6.90 2.69 217.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment