[INNO] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[INNO] INNOPRISE PLANTATIONS BERHAD
Announcement Date
15-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -35.43%
YoY- 46.05%
Quarter Report
Latest QR
Upcoming QR
INNO's Result
INNO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 85,016 86,178 26,077 147,116 159,837 174,270 154,024 -32.68%
PBT -41,250 -35,582 -8,856 -17,446 -12,876 324 3,576 -
Tax 41,250 35,582 8,856 17,446 12,876 -26 -24 -
NP 0 0 0 0 0 298 3,552 -
-
NP to SH -41,254 -35,588 -8,853 -17,476 -12,904 298 3,552 -
-
Tax Rate - - - - - 8.02% 0.67% -
Total Cost 85,016 86,178 26,077 147,116 159,837 173,972 150,472 -31.63%
-
Net Worth 36,929 4,942,777 5,803,632 6,887,600 7,258,499 1,266,500 85,806 -42.96%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 36,929 4,942,777 5,803,632 6,887,600 7,258,499 1,266,500 85,806 -42.96%
NOSH 99,809 9,885,555 9,836,666 10,279,999 9,677,999 1,490,000 99,775 0.02%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.17% 2.31% -
ROE -111.71% -0.72% -0.15% -0.25% -0.18% 0.02% 4.14% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 85.18 0.87 0.27 1.43 1.65 11.70 154.37 -32.70%
EPS -41.33 -35.58 -0.09 -0.17 -0.13 -0.02 3.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.50 0.59 0.67 0.75 0.85 0.86 -42.98%
Adjusted Per Share Value based on latest NOSH - 9,747,500
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 17.75 18.00 5.45 30.72 33.38 36.39 32.16 -32.69%
EPS -8.62 -7.43 -1.85 -3.65 -2.69 0.06 0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0771 10.322 12.1197 14.3834 15.1579 2.6448 0.1792 -42.97%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.47 1.18 1.60 2.00 2.58 3.16 5.20 -
P/RPS 1.73 135.36 603.55 139.75 156.22 27.02 3.37 -35.86%
P/EPS -3.56 -327.78 -1,777.78 -1,176.47 -1,935.00 15,800.00 146.07 -
EY -28.12 -0.31 -0.06 -0.09 -0.05 0.01 0.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.97 2.36 2.71 2.99 3.44 3.72 6.05 -24.46%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 03/10/01 28/05/01 15/03/01 30/11/00 29/08/00 24/05/00 -
Price 1.84 1.56 1.38 1.80 2.38 3.12 4.18 -
P/RPS 2.16 178.95 520.56 125.78 144.11 26.68 2.71 -14.02%
P/EPS -4.45 -433.33 -1,533.33 -1,058.82 -1,785.00 15,600.00 117.42 -
EY -22.46 -0.23 -0.07 -0.09 -0.06 0.01 0.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.97 3.12 2.34 2.69 3.17 3.67 4.86 1.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment