[MPCORP] QoQ Annualized Quarter Result on 30-Jun-2001 [#4]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 21.99%
YoY- -36.48%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 23,786 23,566 25,492 31,350 28,636 27,482 30,096 -14.53%
PBT 6,373 7,430 8,712 9,292 8,366 8,812 10,212 -26.99%
Tax -3,146 -3,164 -3,804 -3,814 -3,876 -4,006 -4,420 -20.29%
NP 3,226 4,266 4,908 5,478 4,490 4,806 5,792 -32.32%
-
NP to SH 3,226 4,266 4,908 5,478 4,490 4,806 5,792 -32.32%
-
Tax Rate 49.36% 42.58% 43.66% 41.05% 46.33% 45.46% 43.28% -
Total Cost 20,560 19,300 20,584 25,872 24,145 22,676 24,304 -10.56%
-
Net Worth 183,483 183,537 182,070 181,279 179,296 177,999 177,528 2.22%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 183,483 183,537 182,070 181,279 179,296 177,999 177,528 2.22%
NOSH 99,180 99,209 98,951 99,059 99,058 98,888 99,178 0.00%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 13.57% 18.10% 19.25% 17.47% 15.68% 17.49% 19.25% -
ROE 1.76% 2.32% 2.70% 3.02% 2.50% 2.70% 3.26% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 23.98 23.75 25.76 31.65 28.91 27.79 30.35 -14.54%
EPS 3.25 4.30 4.96 5.53 4.53 4.86 5.84 -32.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.85 1.84 1.83 1.81 1.80 1.79 2.22%
Adjusted Per Share Value based on latest NOSH - 99,061
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 8.27 8.19 8.86 10.90 9.95 9.55 10.46 -14.50%
EPS 1.12 1.48 1.71 1.90 1.56 1.67 2.01 -32.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6378 0.638 0.6329 0.6302 0.6233 0.6188 0.6171 2.22%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.72 0.72 0.65 0.68 0.72 0.88 1.21 -
P/RPS 3.00 3.03 2.52 2.15 2.49 3.17 3.99 -17.32%
P/EPS 22.13 16.74 13.10 12.30 15.88 18.11 20.72 4.49%
EY 4.52 5.97 7.63 8.13 6.30 5.52 4.83 -4.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.39 0.35 0.37 0.40 0.49 0.68 -30.99%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/04/02 17/01/02 10/10/01 30/08/01 17/04/01 22/01/01 18/10/00 -
Price 0.83 0.73 0.65 0.76 0.67 0.90 1.18 -
P/RPS 3.46 3.07 2.52 2.40 2.32 3.24 3.89 -7.51%
P/EPS 25.51 16.98 13.10 13.74 14.78 18.52 20.21 16.81%
EY 3.92 5.89 7.63 7.28 6.77 5.40 4.95 -14.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.39 0.35 0.42 0.37 0.50 0.66 -22.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment