[MPCORP] QoQ TTM Result on 30-Jun-2001 [#4]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 12.0%
YoY- -36.48%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 27,713 29,392 30,199 31,350 25,860 30,406 38,651 -19.90%
PBT 7,797 8,601 8,917 9,292 9,061 10,435 12,523 -27.10%
Tax -3,267 -3,393 -3,660 -3,814 -4,170 -4,338 -4,853 -23.20%
NP 4,530 5,208 5,257 5,478 4,891 6,097 7,670 -29.62%
-
NP to SH 4,530 5,208 5,257 5,478 4,891 6,097 7,670 -29.62%
-
Tax Rate 41.90% 39.45% 41.05% 41.05% 46.02% 41.57% 38.75% -
Total Cost 23,183 24,184 24,942 25,872 20,969 24,309 30,981 -17.59%
-
Net Worth 183,086 182,184 182,070 181,281 180,066 179,062 177,528 2.07%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 183,086 182,184 182,070 181,281 180,066 179,062 177,528 2.07%
NOSH 98,965 98,478 98,951 99,061 99,484 99,479 99,178 -0.14%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 16.35% 17.72% 17.41% 17.47% 18.91% 20.05% 19.84% -
ROE 2.47% 2.86% 2.89% 3.02% 2.72% 3.40% 4.32% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 28.00 29.85 30.52 31.65 25.99 30.57 38.97 -19.79%
EPS 4.58 5.29 5.31 5.53 4.92 6.13 7.73 -29.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.85 1.84 1.83 1.81 1.80 1.79 2.22%
Adjusted Per Share Value based on latest NOSH - 99,061
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 9.63 10.22 10.50 10.90 8.99 10.57 13.44 -19.94%
EPS 1.57 1.81 1.83 1.90 1.70 2.12 2.67 -29.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6365 0.6333 0.6329 0.6302 0.626 0.6225 0.6171 2.08%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.72 0.72 0.65 0.68 0.72 0.88 1.21 -
P/RPS 2.57 2.41 2.13 2.15 2.77 2.88 3.10 -11.76%
P/EPS 15.73 13.61 12.23 12.30 14.65 14.36 15.65 0.34%
EY 6.36 7.35 8.17 8.13 6.83 6.96 6.39 -0.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.39 0.35 0.37 0.40 0.49 0.68 -30.99%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/04/02 17/01/02 10/10/01 30/08/01 17/04/01 22/01/01 18/10/00 -
Price 0.83 0.73 0.65 0.76 0.67 0.90 1.18 -
P/RPS 2.96 2.45 2.13 2.40 2.58 2.94 3.03 -1.54%
P/EPS 18.13 13.80 12.23 13.74 13.63 14.68 15.26 12.18%
EY 5.51 7.24 8.17 7.28 7.34 6.81 6.55 -10.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.39 0.35 0.42 0.37 0.50 0.66 -22.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment