[BCB] QoQ Annualized Quarter Result on 31-Mar-2002 [#3]

Stock
[BCB] BCB BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 3.41%
YoY- 2.76%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 103,606 121,544 173,733 178,996 177,324 155,120 114,483 -6.42%
PBT 3,106 4,944 7,563 8,689 8,280 7,520 3,045 1.32%
Tax -1,468 -2,376 -3,636 -3,533 -3,294 -3,284 -1,540 -3.13%
NP 1,638 2,568 3,927 5,156 4,986 4,236 1,505 5.79%
-
NP to SH 1,638 2,568 3,927 5,156 4,986 4,236 1,505 5.79%
-
Tax Rate 47.26% 48.06% 48.08% 40.66% 39.78% 43.67% 50.57% -
Total Cost 101,968 118,976 169,806 173,840 172,338 150,884 112,978 -6.58%
-
Net Worth 277,660 280,875 268,689 268,437 268,044 268,532 264,804 3.20%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 277,660 280,875 268,689 268,437 268,044 268,532 264,804 3.20%
NOSH 199,756 200,625 187,894 187,718 187,443 189,107 187,804 4.18%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 1.58% 2.11% 2.26% 2.88% 2.81% 2.73% 1.31% -
ROE 0.59% 0.91% 1.46% 1.92% 1.86% 1.58% 0.57% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 51.87 60.58 92.46 95.35 94.60 82.03 60.96 -10.17%
EPS 0.82 1.28 2.09 2.75 2.66 2.24 0.80 1.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.40 1.43 1.43 1.43 1.42 1.41 -0.94%
Adjusted Per Share Value based on latest NOSH - 188,219
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 25.12 29.47 42.12 43.39 42.99 37.60 27.75 -6.40%
EPS 0.40 0.62 0.95 1.25 1.21 1.03 0.36 7.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6731 0.6809 0.6514 0.6508 0.6498 0.651 0.642 3.19%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 -
Price 0.71 0.78 0.85 0.91 0.90 0.69 0.82 -
P/RPS 1.37 1.29 0.92 0.95 0.95 0.84 1.35 0.98%
P/EPS 86.59 60.94 40.67 33.13 33.83 30.80 102.33 -10.50%
EY 1.15 1.64 2.46 3.02 2.96 3.25 0.98 11.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.56 0.59 0.64 0.63 0.49 0.58 -8.19%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 29/11/02 29/08/02 31/05/02 26/02/02 29/11/01 30/08/01 -
Price 0.69 0.71 0.83 0.89 0.93 0.89 0.87 -
P/RPS 1.33 1.17 0.90 0.93 0.98 1.09 1.43 -4.70%
P/EPS 84.15 55.47 39.71 32.40 34.96 39.73 108.56 -15.57%
EY 1.19 1.80 2.52 3.09 2.86 2.52 0.92 18.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.51 0.58 0.62 0.65 0.63 0.62 -13.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment