[BCB] QoQ TTM Result on 31-Mar-2002 [#3]

Stock
[BCB] BCB BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 386.1%
YoY- -63.67%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 137,840 166,305 174,699 160,997 137,306 119,801 114,483 13.13%
PBT 4,996 6,939 7,583 4,141 2,092 1,847 3,045 38.98%
Tax -3,133 -3,819 -4,046 -274 497 758 719 -
NP 1,863 3,120 3,537 3,867 2,589 2,605 3,764 -37.34%
-
NP to SH 1,863 3,120 3,537 1,609 331 347 1,506 15.19%
-
Tax Rate 62.71% 55.04% 53.36% 6.62% -23.76% -41.04% -23.61% -
Total Cost 135,977 163,185 171,162 157,130 134,717 117,196 110,719 14.63%
-
Net Worth 273,366 280,875 200,000 269,153 269,818 268,532 263,397 2.50%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 273,366 280,875 200,000 269,153 269,818 268,532 263,397 2.50%
NOSH 196,666 200,625 200,000 188,219 188,684 189,107 186,806 3.47%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 1.35% 1.88% 2.02% 2.40% 1.89% 2.17% 3.29% -
ROE 0.68% 1.11% 1.77% 0.60% 0.12% 0.13% 0.57% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 70.09 82.89 87.35 85.54 72.77 63.35 61.28 9.34%
EPS 0.95 1.56 1.77 0.85 0.18 0.18 0.81 11.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.40 1.00 1.43 1.43 1.42 1.41 -0.94%
Adjusted Per Share Value based on latest NOSH - 188,219
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 33.42 40.32 42.35 39.03 33.29 29.04 27.75 13.15%
EPS 0.45 0.76 0.86 0.39 0.08 0.08 0.37 13.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6627 0.6809 0.4848 0.6525 0.6541 0.651 0.6385 2.50%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 -
Price 0.71 0.78 0.85 0.91 0.90 0.69 0.82 -
P/RPS 1.01 0.94 0.97 1.06 1.24 1.09 1.34 -17.13%
P/EPS 74.95 50.16 48.06 106.45 513.04 376.03 101.71 -18.37%
EY 1.33 1.99 2.08 0.94 0.19 0.27 0.98 22.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.56 0.85 0.64 0.63 0.49 0.58 -8.19%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 29/11/02 29/08/02 31/05/02 26/02/02 29/11/01 30/08/01 -
Price 0.69 0.71 0.83 0.89 0.93 0.89 0.87 -
P/RPS 0.98 0.86 0.95 1.04 1.28 1.40 1.42 -21.85%
P/EPS 72.84 45.66 46.93 104.11 530.14 485.03 107.92 -23.00%
EY 1.37 2.19 2.13 0.96 0.19 0.21 0.93 29.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.51 0.83 0.62 0.65 0.63 0.62 -13.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment