[LITRAK] QoQ Annualized Quarter Result on 31-Mar-2008 [#4]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 3.86%
YoY- 4.29%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 298,705 298,150 297,768 293,033 294,618 294,496 289,940 1.99%
PBT 156,033 166,372 191,224 142,744 147,960 150,362 147,588 3.76%
Tax -45,845 -48,354 -54,188 -37,949 -47,060 -47,664 -46,612 -1.09%
NP 110,188 118,018 137,036 104,795 100,900 102,698 100,976 5.96%
-
NP to SH 110,188 118,018 137,036 104,795 100,900 102,698 100,976 5.96%
-
Tax Rate 29.38% 29.06% 28.34% 26.59% 31.81% 31.70% 31.58% -
Total Cost 188,517 180,132 160,732 188,238 193,718 191,798 188,964 -0.15%
-
Net Worth 495,203 471,035 964,484 924,217 893,886 886,505 876,886 -31.55%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 164,754 49,379 - 58,873 65,349 48,997 - -
Div Payout % 149.52% 41.84% - 56.18% 64.77% 47.71% - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 495,203 471,035 964,484 924,217 893,886 886,505 876,886 -31.55%
NOSH 494,264 493,799 493,645 490,613 490,123 489,971 489,224 0.68%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 36.89% 39.58% 46.02% 35.76% 34.25% 34.87% 34.83% -
ROE 22.25% 25.06% 14.21% 11.34% 11.29% 11.58% 11.52% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 60.43 60.38 60.32 59.73 60.11 60.10 59.27 1.29%
EPS 22.29 23.90 27.76 21.36 20.59 20.96 20.64 5.23%
DPS 33.33 10.00 0.00 12.00 13.33 10.00 0.00 -
NAPS 1.0019 0.9539 1.9538 1.8838 1.8238 1.8093 1.7924 -32.02%
Adjusted Per Share Value based on latest NOSH - 491,062
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 54.85 54.75 54.68 53.81 54.10 54.08 53.24 1.99%
EPS 20.23 21.67 25.16 19.24 18.53 18.86 18.54 5.96%
DPS 30.25 9.07 0.00 10.81 12.00 9.00 0.00 -
NAPS 0.9093 0.8649 1.771 1.6971 1.6414 1.6278 1.6102 -31.56%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.83 1.74 3.18 3.58 3.88 4.06 4.00 -
P/RPS 3.03 2.88 5.27 5.99 6.45 6.75 6.75 -41.23%
P/EPS 8.21 7.28 11.46 16.76 18.85 19.37 19.38 -43.44%
EY 12.18 13.74 8.73 5.97 5.31 5.16 5.16 76.82%
DY 18.21 5.75 0.00 3.35 3.44 2.46 0.00 -
P/NAPS 1.83 1.82 1.63 1.90 2.13 2.24 2.23 -12.29%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 27/11/08 22/08/08 28/05/08 26/02/08 16/11/07 28/08/07 -
Price 1.90 1.79 1.77 3.74 3.80 3.98 3.84 -
P/RPS 3.14 2.96 2.93 6.26 6.32 6.62 6.48 -38.17%
P/EPS 8.52 7.49 6.38 17.51 18.46 18.99 18.60 -40.43%
EY 11.73 13.35 15.68 5.71 5.42 5.27 5.37 67.95%
DY 17.54 5.59 0.00 3.21 3.51 2.51 0.00 -
P/NAPS 1.90 1.88 0.91 1.99 2.08 2.20 2.14 -7.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment