[LITRAK] YoY Annualized Quarter Result on 31-Mar-2008 [#4]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 3.86%
YoY- 4.29%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 318,590 310,541 297,541 293,033 255,912 242,966 226,714 5.83%
PBT 133,921 127,328 145,028 142,744 129,780 114,937 88,281 7.18%
Tax -38,137 -41,363 -42,889 -37,949 -29,294 -36,363 -32,400 2.75%
NP 95,784 85,965 102,139 104,795 100,486 78,574 55,881 9.39%
-
NP to SH 95,784 85,965 102,139 104,795 100,486 78,574 55,881 9.39%
-
Tax Rate 28.48% 32.49% 29.57% 26.59% 22.57% 31.64% 36.70% -
Total Cost 222,806 224,576 195,402 188,238 155,426 164,392 170,833 4.52%
-
Net Worth 367,415 426,783 418,052 924,217 848,570 894,612 847,778 -13.00%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 85,293 84,768 123,654 58,873 48,779 48,326 48,298 9.93%
Div Payout % 89.05% 98.61% 121.07% 56.18% 48.54% 61.50% 86.43% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 367,415 426,783 418,052 924,217 848,570 894,612 847,778 -13.00%
NOSH 501,727 498,636 494,619 490,613 487,796 483,260 482,981 0.63%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 30.06% 27.68% 34.33% 35.76% 39.27% 32.34% 24.65% -
ROE 26.07% 20.14% 24.43% 11.34% 11.84% 8.78% 6.59% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 63.50 62.28 60.16 59.73 52.46 50.28 46.94 5.16%
EPS 19.09 17.24 20.65 21.36 20.60 16.25 11.57 8.69%
DPS 17.00 17.00 25.00 12.00 10.00 10.00 10.00 9.24%
NAPS 0.7323 0.8559 0.8452 1.8838 1.7396 1.8512 1.7553 -13.55%
Adjusted Per Share Value based on latest NOSH - 491,062
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 58.50 57.02 54.64 53.81 46.99 44.61 41.63 5.83%
EPS 17.59 15.79 18.75 19.24 18.45 14.43 10.26 9.39%
DPS 15.66 15.57 22.71 10.81 8.96 8.87 8.87 9.93%
NAPS 0.6747 0.7837 0.7676 1.6971 1.5582 1.6427 1.5567 -13.00%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 3.52 3.05 2.09 3.58 2.98 2.88 2.21 -
P/RPS 5.54 4.90 3.47 5.99 5.68 5.73 4.71 2.74%
P/EPS 18.44 17.69 10.12 16.76 14.47 17.71 19.10 -0.58%
EY 5.42 5.65 9.88 5.97 6.91 5.65 5.24 0.56%
DY 4.83 5.57 11.96 3.35 3.36 3.47 4.52 1.11%
P/NAPS 4.81 3.56 2.47 1.90 1.71 1.56 1.26 25.00%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/05/11 31/05/10 21/05/09 28/05/08 25/05/07 25/05/06 30/05/05 -
Price 3.75 3.08 2.30 3.74 3.82 2.55 2.35 -
P/RPS 5.91 4.95 3.82 6.26 7.28 5.07 5.01 2.79%
P/EPS 19.64 17.87 11.14 17.51 18.54 15.68 20.31 -0.55%
EY 5.09 5.60 8.98 5.71 5.39 6.38 4.92 0.56%
DY 4.53 5.52 10.87 3.21 2.62 3.92 4.26 1.02%
P/NAPS 5.12 3.60 2.72 1.99 2.20 1.38 1.34 25.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment