[LITRAK] QoQ Quarter Result on 31-Mar-2008 [#4]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 19.71%
YoY- -34.62%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 74,954 74,633 74,442 72,069 73,716 74,763 72,485 2.24%
PBT 33,839 35,380 47,806 31,774 35,789 38,284 36,897 -5.57%
Tax -10,207 -10,630 -13,547 -2,654 -11,463 -12,179 -11,653 -8.41%
NP 23,632 24,750 34,259 29,120 24,326 26,105 25,244 -4.28%
-
NP to SH 23,632 24,750 34,259 29,120 24,326 26,105 25,244 -4.28%
-
Tax Rate 30.16% 30.05% 28.34% 8.35% 32.03% 31.81% 31.58% -
Total Cost 51,322 49,883 40,183 42,949 49,390 48,658 47,241 5.65%
-
Net Worth 495,332 471,237 964,484 925,063 896,277 887,815 876,886 -31.54%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 98,878 - - 34,374 24,571 24,534 - -
Div Payout % 418.41% - - 118.04% 101.01% 93.98% - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 495,332 471,237 964,484 925,063 896,277 887,815 876,886 -31.54%
NOSH 494,393 494,011 493,645 491,062 491,434 490,695 489,224 0.69%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 31.53% 33.16% 46.02% 40.41% 33.00% 34.92% 34.83% -
ROE 4.77% 5.25% 3.55% 3.15% 2.71% 2.94% 2.88% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 15.16 15.11 15.08 14.68 15.00 15.24 14.82 1.51%
EPS 4.78 5.01 6.94 5.93 4.95 5.32 5.16 -4.94%
DPS 20.00 0.00 0.00 7.00 5.00 5.00 0.00 -
NAPS 1.0019 0.9539 1.9538 1.8838 1.8238 1.8093 1.7924 -32.02%
Adjusted Per Share Value based on latest NOSH - 491,062
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 13.76 13.70 13.67 13.23 13.54 13.73 13.31 2.23%
EPS 4.34 4.54 6.29 5.35 4.47 4.79 4.64 -4.33%
DPS 18.16 0.00 0.00 6.31 4.51 4.51 0.00 -
NAPS 0.9095 0.8653 1.771 1.6986 1.6458 1.6302 1.6102 -31.55%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.83 1.74 3.18 3.58 3.88 4.06 4.00 -
P/RPS 12.07 11.52 21.09 24.39 25.87 26.65 27.00 -41.39%
P/EPS 38.28 34.73 45.82 60.37 78.38 76.32 77.52 -37.39%
EY 2.61 2.88 2.18 1.66 1.28 1.31 1.29 59.62%
DY 10.93 0.00 0.00 1.96 1.29 1.23 0.00 -
P/NAPS 1.83 1.82 1.63 1.90 2.13 2.24 2.23 -12.29%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 27/11/08 22/08/08 28/05/08 26/02/08 16/11/07 28/08/07 -
Price 1.90 1.79 1.77 3.74 3.80 3.98 3.84 -
P/RPS 12.53 11.85 11.74 25.48 25.33 26.12 25.92 -38.26%
P/EPS 39.75 35.73 25.50 63.07 76.77 74.81 74.42 -34.04%
EY 2.52 2.80 3.92 1.59 1.30 1.34 1.34 52.06%
DY 10.53 0.00 0.00 1.87 1.32 1.26 0.00 -
P/NAPS 1.90 1.88 0.91 1.99 2.08 2.20 2.14 -7.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment