[JKGLAND] QoQ Annualized Quarter Result on 30-Apr-2021 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
29-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
30-Apr-2021 [#1]
Profit Trend
QoQ- 49.2%
YoY- 346.85%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Revenue 184,814 126,782 153,532 200,152 187,183 167,429 145,558 17.20%
PBT 33,111 17,813 23,096 43,488 29,944 22,786 20,564 37.25%
Tax -8,310 -4,458 -5,728 -10,572 -7,879 -5,805 -5,386 33.41%
NP 24,801 13,354 17,368 32,916 22,065 16,981 15,178 38.60%
-
NP to SH 24,832 13,394 17,428 32,924 22,067 16,982 15,178 38.72%
-
Tax Rate 25.10% 25.03% 24.80% 24.31% 26.31% 25.48% 26.19% -
Total Cost 160,013 113,428 136,164 167,236 165,118 150,448 130,380 14.58%
-
Net Worth 523,233 500,484 500,484 500,484 500,484 477,735 477,735 6.23%
Dividend
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Net Worth 523,233 500,484 500,484 500,484 500,484 477,735 477,735 6.23%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 0.00%
Ratio Analysis
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
NP Margin 13.42% 10.53% 11.31% 16.45% 11.79% 10.14% 10.43% -
ROE 4.75% 2.68% 3.48% 6.58% 4.41% 3.55% 3.18% -
Per Share
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 8.12 5.57 6.75 8.80 8.23 7.36 6.40 17.14%
EPS 1.09 0.59 0.76 1.44 0.97 0.75 0.66 39.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.22 0.22 0.22 0.21 0.21 6.23%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 8.17 5.61 6.79 8.85 8.28 7.41 6.44 17.13%
EPS 1.10 0.59 0.77 1.46 0.98 0.75 0.67 39.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2314 0.2214 0.2214 0.2214 0.2214 0.2113 0.2113 6.22%
Price Multiplier on Financial Quarter End Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 -
Price 0.10 0.105 0.105 0.115 0.08 0.08 0.075 -
P/RPS 1.23 1.88 1.56 1.31 0.97 1.09 1.17 3.38%
P/EPS 9.16 17.83 13.71 7.95 8.25 10.72 11.24 -12.72%
EY 10.92 5.61 7.30 12.58 12.13 9.33 8.90 14.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.48 0.48 0.52 0.36 0.38 0.36 12.53%
Price Multiplier on Announcement Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 31/03/22 16/12/21 24/09/21 29/07/21 29/03/21 22/12/20 23/09/20 -
Price 0.10 0.09 0.11 0.105 0.10 0.09 0.085 -
P/RPS 1.23 1.61 1.63 1.19 1.22 1.22 1.33 -5.06%
P/EPS 9.16 15.29 14.36 7.26 10.31 12.06 12.74 -19.69%
EY 10.92 6.54 6.96 13.78 9.70 8.29 7.85 24.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.41 0.50 0.48 0.45 0.43 0.40 4.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment